32990 - Other Manufacturing N.e.c.
Comprehensive Income/Expense
5,506,039 GBP2024-04-01 ~ 2025-03-31
1,065,376 GBP2023-04-01 ~ 2024-03-31
Equity
Called up share capital
20,000,002 GBP2025-03-31
30,000,003 GBP2024-03-31
10,000,001 GBP2023-04-01
Revaluation reserve
5,601,456 GBP2025-03-31
7,328,775 GBP2024-03-31
2,442,925 GBP2023-04-01
Retained earnings (accumulated losses)
13,459,218 GBP2025-03-31
17,154,652 GBP2024-03-31
Equity
0 GBP2025-03-31
49,795,251 GBP2024-03-31
17,131,105 GBP2023-04-01
Average Number of Employees
1692024-04-01 ~ 2025-03-31
1622023-04-01 ~ 2024-03-31
Profit/Loss
2,574,118 GBP2024-04-01 ~ 2025-03-31
-532,688 GBP2023-04-01 ~ 2024-03-31
Total Inventories
5,985,726 GBP2025-03-31
5,195,778 GBP2024-03-31
Cash and Cash Equivalents
4,036,951 GBP2025-03-31
1,685,529 GBP2024-03-31
Current Assets
36,993,697 GBP2025-03-31
28,502,450 GBP2024-03-31
Total assets
42,129,971 GBP2025-03-31
33,281,418 GBP2024-03-31
Total Borrowings
Non-current
475,370 GBP2025-03-31
692,749 GBP2024-03-31
Deferred Tax Liabilities
538,320 GBP2025-03-31
213,475 GBP2024-03-31
Total Borrowings
Current
1,802,757 GBP2025-03-31
1,603,733 GBP2024-03-31
Total liabilities
22,599,633 GBP2025-03-31
16,683,001 GBP2024-03-31
Net Assets/Liabilities
19,530,338 GBP2025-03-31
16,598,417 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,574,118 GBP2024-04-01 ~ 2025-03-31
-532,688 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,574,118 GBP2024-04-01 ~ 2025-03-31
-532,688 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
357,803 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
1,157,433 GBP2024-04-01 ~ 2025-03-31
1,042,792 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
9,837,934 GBP2024-04-01 ~ 2025-03-31
9,227,673 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
11,555,919 GBP2024-04-01 ~ 2025-03-31
10,719,580 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
43,186 GBP2024-04-01 ~ 2025-03-31
37,800 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
304,001 GBP2024-04-01 ~ 2025-03-31
145,790 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,480,000 GBP2025-03-31
3,070,000 GBP2024-03-31
3,070,000 GBP2023-04-01
Plant and equipment
1,453,845 GBP2025-03-31
1,449,123 GBP2024-03-31
1,312,120 GBP2023-04-01
Motor vehicles
7,125 GBP2025-03-31
7,125 GBP2024-03-31
7,125 GBP2023-04-01
Furniture and fittings
719,779 GBP2025-03-31
707,361 GBP2024-03-31
654,421 GBP2023-04-01
Computers
1,128,889 GBP2025-03-31
1,093,768 GBP2024-03-31
756,421 GBP2023-04-01
Other
2,183,957 GBP2025-03-31
1,944,928 GBP2024-03-31
1,978,602 GBP2023-04-01
Property, Plant & Equipment - Gross Cost
8,973,595 GBP2025-03-31
8,272,305 GBP2024-03-31
7,778,689 GBP2023-04-01
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,713 GBP2023-04-01 ~ 2024-03-31
Other
-197,302 GBP2024-04-01 ~ 2025-03-31
-672,849 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-199,452 GBP2024-04-01 ~ 2025-03-31
-676,562 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-2,150 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
145,000 GBP2025-03-31
434,917 GBP2024-03-31
127,917 GBP2023-04-01
Plant and equipment
1,196,546 GBP2025-03-31
1,089,851 GBP2024-03-31
980,164 GBP2023-04-01
Motor vehicles
2,316 GBP2025-03-31
1,247 GBP2024-03-31
178 GBP2023-04-01
Furniture and fittings
648,844 GBP2025-03-31
630,904 GBP2024-03-31
608,760 GBP2023-04-01
Computers
721,434 GBP2025-03-31
604,305 GBP2024-03-31
498,662 GBP2023-04-01
Other
1,123,181 GBP2025-03-31
732,113 GBP2024-03-31
911,426 GBP2023-04-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,837,321 GBP2025-03-31
3,493,337 GBP2024-03-31
3,127,107 GBP2023-04-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
324,083 GBP2024-04-01 ~ 2025-03-31
307,000 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
106,695 GBP2024-04-01 ~ 2025-03-31
113,400 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,069 GBP2024-04-01 ~ 2025-03-31
1,069 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
20,090 GBP2024-04-01 ~ 2025-03-31
22,144 GBP2023-04-01 ~ 2024-03-31
Computers
117,129 GBP2024-04-01 ~ 2025-03-31
105,643 GBP2023-04-01 ~ 2024-03-31
Other
588,367 GBP2024-04-01 ~ 2025-03-31
493,536 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,157,433 GBP2024-04-01 ~ 2025-03-31
1,042,792 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,713 GBP2023-04-01 ~ 2024-03-31
Other
-197,299 GBP2024-04-01 ~ 2025-03-31
-672,849 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-199,449 GBP2024-04-01 ~ 2025-03-31
-676,562 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-2,150 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
-614,000 GBP2024-04-01 ~ 2025-03-31
Value of work in progress
1,316,022 GBP2025-03-31
1,868,803 GBP2024-03-31
Finished Goods/Goods for Resale
4,669,704 GBP2025-03-31
3,326,975 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 shares2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000,001 shares2025-03-31
10,000,001 shares2024-03-31