Turnover/Revenue
2,092,464 GBP2024-07-01 ~ 2025-06-30
1,434,980 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-1,264,122 GBP2024-07-01 ~ 2025-06-30
-1,002,532 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
828,342 GBP2024-07-01 ~ 2025-06-30
432,448 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-304,825 GBP2024-07-01 ~ 2025-06-30
-233,607 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
535,217 GBP2024-07-01 ~ 2025-06-30
204,655 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
4,154 GBP2024-07-01 ~ 2025-06-30
2,037 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-4,245 GBP2024-07-01 ~ 2025-06-30
-7,643 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
535,126 GBP2024-07-01 ~ 2025-06-30
199,049 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-137,330 GBP2024-07-01 ~ 2025-06-30
-63,385 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
397,796 GBP2024-07-01 ~ 2025-06-30
135,664 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
165,793 GBP2025-06-30
217,359 GBP2024-06-30
Fixed Assets - Investments
100 GBP2025-06-30
100 GBP2024-06-30
Fixed Assets
165,893 GBP2025-06-30
217,459 GBP2024-06-30
Debtors
589,306 GBP2025-06-30
184,145 GBP2024-06-30
Cash at bank and in hand
258,926 GBP2025-06-30
243,502 GBP2024-06-30
Current Assets
848,232 GBP2025-06-30
427,647 GBP2024-06-30
Creditors
-515,915 GBP2025-06-30
-260,614 GBP2024-06-30
Net Current Assets/Liabilities
332,317 GBP2025-06-30
167,033 GBP2024-06-30
Total Assets Less Current Liabilities
498,210 GBP2025-06-30
384,492 GBP2024-06-30
Net Assets/Liabilities
423,778 GBP2025-06-30
285,582 GBP2024-06-30
Equity
Called up share capital
40,000 GBP2025-06-30
40,000 GBP2024-06-30
Capital redemption reserve
60,000 GBP2025-06-30
60,000 GBP2024-06-30
Retained earnings (accumulated losses)
323,778 GBP2025-06-30
185,582 GBP2024-06-30
Average Number of Employees
122024-07-01 ~ 2025-06-30
132023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
41,735 GBP2024-06-30
Motor vehicles
394,473 GBP2025-06-30
394,473 GBP2024-06-30
Furniture and fittings
4,812 GBP2025-06-30
4,812 GBP2024-06-30
Computers
53,611 GBP2025-06-30
46,811 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
494,631 GBP2025-06-30
487,831 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
39,385 GBP2024-06-30
Motor vehicles
235,700 GBP2025-06-30
182,776 GBP2024-06-30
Furniture and fittings
4,330 GBP2025-06-30
4,170 GBP2024-06-30
Computers
48,836 GBP2025-06-30
44,141 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
328,838 GBP2025-06-30
270,472 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
587 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
52,924 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
160 GBP2024-07-01 ~ 2025-06-30
Computers
4,695 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,366 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles
158,773 GBP2025-06-30
211,697 GBP2024-06-30
Furniture and fittings
482 GBP2025-06-30
642 GBP2024-06-30
Computers
4,775 GBP2025-06-30
2,670 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
2,350 GBP2024-06-30
Investments in Subsidiaries
Cost valuation
100 GBP2025-06-30
100 GBP2024-06-30
Investments in Subsidiaries
100 GBP2025-06-30
100 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
568,419 GBP2025-06-30
163,381 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
1,734 GBP2025-06-30
37,370 GBP2024-06-30
Trade Creditors/Trade Payables
Current
225,143 GBP2025-06-30
99,077 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
19,241 GBP2025-06-30
10,000 GBP2024-06-30
Other Taxation & Social Security Payable
Current
256,227 GBP2025-06-30
95,299 GBP2024-06-30
Creditors
Current
515,915 GBP2025-06-30
260,614 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
14,609 GBP2025-06-30
33,345 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
19,503 GBP2025-06-30
12,500 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
1,734 GBP2025-06-30
37,370 GBP2024-06-30
Between one and five year
14,609 GBP2025-06-30
33,345 GBP2024-06-30
Minimum gross finance lease payments owing
16,343 GBP2025-06-30
70,715 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
16,343 GBP2025-06-30
70,715 GBP2024-06-30