Intangible Assets
Goodwill
428,781 GBP2024-12-31
234,201 GBP2023-12-31
Other than goodwill
181,751 GBP2024-12-31
853,520 GBP2023-12-31
Intangible Assets
610,532 GBP2024-12-31
1,087,721 GBP2023-12-31
Property, Plant & Equipment
3,455,478 GBP2024-12-31
3,711,692 GBP2023-12-31
Fixed Assets - Investments
906,953 GBP2024-12-31
0 GBP2023-12-31
Cash at bank and in hand
2,085,326 GBP2024-12-31
3,468,624 GBP2023-12-31
Net Assets/Liabilities
7,151,429 GBP2024-12-31
7,498,497 GBP2023-12-31
Equity
Called up share capital
75 GBP2024-12-31
75 GBP2023-12-31
75 GBP2022-12-31
Capital redemption reserve
25 GBP2024-12-31
25 GBP2023-12-31
25 GBP2022-12-31
Retained earnings (accumulated losses)
7,151,329 GBP2024-12-31
7,498,397 GBP2023-12-31
6,860,022 GBP2022-12-31
Equity
7,151,429 GBP2024-12-31
7,498,497 GBP2023-12-31
6,866,022 GBP2022-12-31
Profit/Loss
1,152,932 GBP2024-01-01 ~ 2024-12-31
2,608,510 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
3,461,412 GBP2022-12-31
Average Number of Employees
1132024-01-01 ~ 2024-12-31
1212023-01-01 ~ 2023-12-31
Wages/Salaries
4,954,300 GBP2024-01-01 ~ 2024-12-31
5,100,364 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
178,576 GBP2024-01-01 ~ 2024-12-31
196,973 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,648,073 GBP2024-01-01 ~ 2024-12-31
5,866,029 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
528,388 GBP2024-12-31
292,751 GBP2023-12-31
Computer software
1,144,598 GBP2024-12-31
982,017 GBP2023-12-31
Intangible Assets - Gross Cost
1,672,986 GBP2024-12-31
1,574,768 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
99,607 GBP2024-12-31
58,550 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,062,454 GBP2024-12-31
487,049 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
41,057 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
194,030 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
179,368 GBP2023-12-31
Improvements to leasehold property
3,544,191 GBP2024-12-31
3,501,660 GBP2023-12-31
Plant and equipment
1,616,057 GBP2024-12-31
1,511,701 GBP2023-12-31
Furniture and fittings
254,097 GBP2024-12-31
260,436 GBP2023-12-31
Computers
164,014 GBP2024-12-31
159,926 GBP2023-12-31
Motor vehicles
1,786,641 GBP2024-12-31
1,845,376 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,546,532 GBP2024-12-31
7,458,467 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-6,339 GBP2024-01-01 ~ 2024-12-31
Computers
-988 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-226,348 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-527,096 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
24,858 GBP2023-12-31
Improvements to leasehold property
1,432,421 GBP2024-12-31
1,387,480 GBP2023-12-31
Plant and equipment
1,243,085 GBP2024-12-31
1,089,921 GBP2023-12-31
Furniture and fittings
203,454 GBP2024-12-31
190,975 GBP2023-12-31
Computers
152,341 GBP2024-12-31
138,227 GBP2023-12-31
Motor vehicles
1,023,703 GBP2024-12-31
915,313 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,091,054 GBP2024-12-31
3,746,774 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
11,192 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
328,947 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
153,164 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
18,591 GBP2024-01-01 ~ 2024-12-31
Computers
15,102 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
237,902 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
764,898 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-6,112 GBP2024-01-01 ~ 2024-12-31
Computers
-988 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-129,512 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-420,618 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,111,770 GBP2024-12-31
2,114,180 GBP2023-12-31
Plant and equipment
372,972 GBP2024-12-31
421,780 GBP2023-12-31
Furniture and fittings
50,643 GBP2024-12-31
69,461 GBP2023-12-31
Computers
11,673 GBP2024-12-31
21,697 GBP2023-12-31
Motor vehicles
762,938 GBP2024-12-31
930,063 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
154,511 GBP2023-12-31
Investments in Subsidiaries
906,953 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
1,010,853 GBP2024-12-31
870,366 GBP2023-12-31
Amount of corporation tax that is recoverable
0 GBP2024-12-31
196,772 GBP2023-12-31
Other Debtors
Current
118,415 GBP2024-12-31
74,170 GBP2023-12-31
Prepayments/Accrued Income
Current
454,909 GBP2024-12-31
471,481 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
398,644 GBP2024-12-31
520,454 GBP2023-12-31
Other Remaining Borrowings
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Corporation Tax Payable
Current
401,158 GBP2024-12-31
784,454 GBP2023-12-31
Other Creditors
Current
870,190 GBP2024-12-31
397,454 GBP2023-12-31
Creditors
Current
4,557,687 GBP2024-12-31
5,309,817 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
369,246 GBP2024-12-31
405,418 GBP2023-12-31
Bank Borrowings
1,873,929 GBP2024-12-31
2,879,468 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
2,129,769 GBP2023-12-31
Non-current, Amounts falling due after one year
812,513 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
426,628 GBP2024-12-31
547,360 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
767,890 GBP2024-12-31
925,872 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
295,924 GBP2024-01-01 ~ 2024-12-31
684,213 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
296,376 GBP2024-01-01 ~ 2024-12-31
267,610 GBP2023-01-01 ~ 2023-12-31