42990 - Construction Of Other Civil Engineering Projects N.e.c.
Turnover/Revenue
12,688,878 GBP2021-10-01 ~ 2022-09-30
16,875,831 GBP2020-08-01 ~ 2021-09-30
Cost of Sales
-8,996,011 GBP2021-10-01 ~ 2022-09-30
-11,902,005 GBP2020-08-01 ~ 2021-09-30
Gross Profit/Loss
3,692,867 GBP2021-10-01 ~ 2022-09-30
4,973,826 GBP2020-08-01 ~ 2021-09-30
Administrative Expenses
-4,405,912 GBP2021-10-01 ~ 2022-09-30
-5,535,668 GBP2020-08-01 ~ 2021-09-30
Operating Profit/Loss
-697,027 GBP2021-10-01 ~ 2022-09-30
-555,641 GBP2020-08-01 ~ 2021-09-30
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2021-10-01 ~ 2022-09-30
312 GBP2020-08-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
-726,743 GBP2021-10-01 ~ 2022-09-30
-620,668 GBP2020-08-01 ~ 2021-09-30
Profit/Loss
-746,392 GBP2021-10-01 ~ 2022-09-30
-575,054 GBP2020-08-01 ~ 2021-09-30
Comprehensive Income/Expense
-746,392 GBP2021-10-01 ~ 2022-09-30
-575,054 GBP2020-08-01 ~ 2021-09-30
Intangible Assets
Other
4,217 GBP2022-09-30
5,687 GBP2021-09-30
Property, Plant & Equipment
1,096,763 GBP2022-09-30
1,234,735 GBP2021-09-30
Fixed Assets
1,100,980 GBP2022-09-30
1,240,422 GBP2021-09-30
Total Inventories
171,232 GBP2022-09-30
274,079 GBP2021-09-30
Debtors
2,638,384 GBP2022-09-30
3,061,408 GBP2021-09-30
Cash at bank and in hand
260,809 GBP2022-09-30
93,320 GBP2021-09-30
Current Assets
3,070,425 GBP2022-09-30
3,428,807 GBP2021-09-30
Creditors
Current, Amounts falling due within one year
-2,374,314 GBP2022-09-30
-2,053,263 GBP2021-09-30
Net Current Assets/Liabilities
696,111 GBP2022-09-30
1,375,544 GBP2021-09-30
Total Assets Less Current Liabilities
1,797,091 GBP2022-09-30
2,615,966 GBP2021-09-30
Creditors
Non-current, Amounts falling due after one year
-132,851 GBP2022-09-30
-224,983 GBP2021-09-30
Net Assets/Liabilities
1,580,625 GBP2022-09-30
2,327,017 GBP2021-09-30
Equity
Called up share capital
100 GBP2022-09-30
100 GBP2021-09-30
100 GBP2020-07-31
Retained earnings (accumulated losses)
1,580,525 GBP2022-09-30
2,326,917 GBP2021-09-30
2,901,971 GBP2020-07-31
Equity
1,580,625 GBP2022-09-30
2,327,017 GBP2021-09-30
2,902,071 GBP2020-07-31
Profit/Loss
Retained earnings (accumulated losses)
-746,392 GBP2021-10-01 ~ 2022-09-30
-575,054 GBP2020-08-01 ~ 2021-09-30
Property, Plant & Equipment - Depreciation Expense
182,383 GBP2021-10-01 ~ 2022-09-30
566,482 GBP2020-08-01 ~ 2021-09-30
Audit Fees/Expenses
16,000 GBP2021-10-01 ~ 2022-09-30
16,000 GBP2020-08-01 ~ 2021-09-30
Average Number of Employees
782021-10-01 ~ 2022-09-30
782020-08-01 ~ 2021-09-30
Wages/Salaries
2,702,480 GBP2021-10-01 ~ 2022-09-30
2,877,572 GBP2020-08-01 ~ 2021-09-30
Social Security Costs
292,812 GBP2021-10-01 ~ 2022-09-30
294,686 GBP2020-08-01 ~ 2021-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,196 GBP2021-10-01 ~ 2022-09-30
54,076 GBP2020-08-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
3,048,488 GBP2021-10-01 ~ 2022-09-30
3,226,334 GBP2020-08-01 ~ 2021-09-30
Director Remuneration
139,000 GBP2021-10-01 ~ 2022-09-30
163,462 GBP2020-08-01 ~ 2021-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
19,649 GBP2021-10-01 ~ 2022-09-30
-45,614 GBP2020-08-01 ~ 2021-09-30
Intangible Assets - Gross Cost
Computer software
7,350 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
237,033 GBP2022-09-30
237,033 GBP2021-09-30
Land and buildings, Under hire purchased contracts or finance leases
116,672 GBP2022-09-30
116,672 GBP2021-09-30
Plant and equipment
269,531 GBP2022-09-30
269,531 GBP2021-09-30
Furniture and fittings
71,445 GBP2022-09-30
71,445 GBP2021-09-30
Computers
116,839 GBP2022-09-30
113,282 GBP2021-09-30
Motor vehicles
2,103,663 GBP2022-09-30
2,433,090 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
2,984,376 GBP2022-09-30
3,277,916 GBP2021-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-10-01 ~ 2022-09-30
Furniture and fittings
0 GBP2021-10-01 ~ 2022-09-30
Computers
0 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
-378,810 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals
-378,810 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
9,234 GBP2022-09-30
7,593 GBP2021-09-30
Plant and equipment
224,396 GBP2022-09-30
213,113 GBP2021-09-30
Furniture and fittings
44,082 GBP2022-09-30
39,253 GBP2021-09-30
Computers
100,524 GBP2022-09-30
83,486 GBP2021-09-30
Motor vehicles
1,503,984 GBP2022-09-30
1,695,277 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,887,613 GBP2022-09-30
2,043,182 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,641 GBP2021-10-01 ~ 2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
933 GBP2021-10-01 ~ 2022-09-30
Plant and equipment
11,283 GBP2021-10-01 ~ 2022-09-30
Furniture and fittings
4,829 GBP2021-10-01 ~ 2022-09-30
Computers
17,038 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
146,659 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,383 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-10-01 ~ 2022-09-30
Furniture and fittings
0 GBP2021-10-01 ~ 2022-09-30
Computers
0 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
-337,952 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-337,952 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
5,393 GBP2022-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
227,799 GBP2022-09-30
229,440 GBP2021-09-30
Land and buildings, Under hire purchased contracts or finance leases
111,279 GBP2022-09-30
112,213 GBP2021-09-30
Plant and equipment
45,135 GBP2022-09-30
56,418 GBP2021-09-30
Furniture and fittings
27,363 GBP2022-09-30
32,192 GBP2021-09-30
Computers
16,315 GBP2022-09-30
29,796 GBP2021-09-30
Motor vehicles
599,679 GBP2022-09-30
737,813 GBP2021-09-30
Raw materials and consumables
171,232 GBP2022-09-30
274,079 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
244,019 GBP2022-09-30
414,804 GBP2021-09-30
Other Debtors
Current
235,315 GBP2022-09-30
440,393 GBP2021-09-30
Prepayments/Accrued Income
Current
1,040,273 GBP2022-09-30
692,918 GBP2021-09-30
Debtors
Current, Amounts falling due within one year
2,638,384 GBP2022-09-30
3,061,408 GBP2021-09-30
Bank Borrowings/Overdrafts
Current
868 GBP2022-09-30
0 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Current
125,237 GBP2022-09-30
210,748 GBP2021-09-30
Trade Creditors/Trade Payables
Current
1,142,928 GBP2022-09-30
1,047,434 GBP2021-09-30
Corporation Tax Payable
Current
78,831 GBP2022-09-30
88,679 GBP2021-09-30
Other Taxation & Social Security Payable
Current
136,193 GBP2022-09-30
212,982 GBP2021-09-30
Other Creditors
Current
422,100 GBP2022-09-30
265,782 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
468,157 GBP2022-09-30
227,638 GBP2021-09-30
Creditors
Current
2,374,314 GBP2022-09-30
2,053,263 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Non-current
132,851 GBP2022-09-30
224,983 GBP2021-09-30
Bank Overdrafts
868 GBP2022-09-30
0 GBP2021-09-30
Total Borrowings
Current
868 GBP2022-09-30
0 GBP2021-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
125,237 GBP2022-09-30
210,748 GBP2021-09-30
Minimum gross finance lease payments owing
258,088 GBP2022-09-30
435,731 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
126,325 GBP2022-09-30
121,925 GBP2021-09-30
Between two and five year
131,850 GBP2022-09-30
223,802 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
258,175 GBP2022-09-30
345,727 GBP2021-09-30