Par Value of Share
Class 4 ordinary share
02024-06-01 ~ 2025-05-31
Property, Plant & Equipment
5,258 GBP2025-05-31
15,959 GBP2024-05-31
Fixed Assets - Investments
2,580 GBP2025-05-31
2,580 GBP2024-05-31
Fixed Assets
7,838 GBP2025-05-31
18,539 GBP2024-05-31
Total Inventories
131,556 GBP2025-05-31
89,000 GBP2024-05-31
Debtors
376,401 GBP2025-05-31
525,594 GBP2024-05-31
Cash at bank and in hand
141,154 GBP2025-05-31
66,334 GBP2024-05-31
Current Assets
649,111 GBP2025-05-31
680,928 GBP2024-05-31
Creditors
Current
54,854 GBP2025-05-31
135,910 GBP2024-05-31
Net Current Assets/Liabilities
594,257 GBP2025-05-31
545,018 GBP2024-05-31
Total Assets Less Current Liabilities
602,095 GBP2025-05-31
563,557 GBP2024-05-31
Net Assets/Liabilities
600,781 GBP2025-05-31
562,001 GBP2024-05-31
Equity
Called up share capital
120 GBP2025-05-31
120 GBP2024-05-31
Capital redemption reserve
1 GBP2025-05-31
1 GBP2024-05-31
Retained earnings (accumulated losses)
600,660 GBP2025-05-31
561,880 GBP2024-05-31
Equity
600,781 GBP2025-05-31
562,001 GBP2024-05-31
Average Number of Employees
152024-06-01 ~ 2025-05-31
152023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
586 GBP2025-05-31
586 GBP2024-05-31
Motor vehicles
10,800 GBP2025-05-31
20,140 GBP2024-05-31
Computers
5,185 GBP2025-05-31
5,185 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
16,571 GBP2025-05-31
25,911 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-9,340 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-9,340 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
474 GBP2025-05-31
357 GBP2024-05-31
Motor vehicles
7,200 GBP2025-05-31
7,090 GBP2024-05-31
Computers
3,639 GBP2025-05-31
2,506 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,313 GBP2025-05-31
9,953 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
117 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
5,400 GBP2024-06-01 ~ 2025-05-31
Computers
1,133 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,650 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-5,290 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,290 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Furniture and fittings
112 GBP2025-05-31
Motor vehicles
3,600 GBP2025-05-31
Computers
1,546 GBP2025-05-31
Investments in Group Undertakings
Cost valuation
2,580 GBP2024-05-31
Investments in Group Undertakings
2,580 GBP2025-05-31
2,580 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
203,486 GBP2025-05-31
322,463 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
146,736 GBP2025-05-31
192,066 GBP2024-05-31
Other Debtors
Current
6,300 GBP2025-05-31
6,920 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
12,635 GBP2025-05-31
Prepayments/Accrued Income
Current
7,244 GBP2025-05-31
4,145 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
376,401 GBP2025-05-31
525,594 GBP2024-05-31
Trade Creditors/Trade Payables
Current
33,586 GBP2025-05-31
67,857 GBP2024-05-31
Other Taxation & Social Security Payable
Current
13,693 GBP2025-05-31
16,204 GBP2024-05-31
Other Creditors
Current
4,698 GBP2025-05-31
5,935 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
1,440 GBP2025-05-31
Accrued Liabilities
Current
7,004 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,707 GBP2025-05-31
47,023 GBP2024-05-31
Between one and five year
40,224 GBP2025-05-31
63,249 GBP2024-05-31
All periods
90,931 GBP2025-05-31
110,272 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,314 GBP2025-05-31
1,556 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
200 shares2025-05-31