Average Number of Employees
902024-01-01 ~ 2024-12-31
842023-01-01 ~ 2023-12-31
Turnover/Revenue
29,318,465 GBP2024-01-01 ~ 2024-12-31
31,951,131 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-12,359,950 GBP2024-01-01 ~ 2024-12-31
-17,115,708 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
16,958,515 GBP2024-01-01 ~ 2024-12-31
14,835,423 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-16,915,006 GBP2024-01-01 ~ 2024-12-31
-12,725,832 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
939,508 GBP2024-01-01 ~ 2024-12-31
2,883,953 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
248,040 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
1,173,187 GBP2024-01-01 ~ 2024-12-31
2,883,953 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
853,970 GBP2024-01-01 ~ 2024-12-31
2,189,431 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
361,005 GBP2024-12-31
213,510 GBP2023-12-31
Fixed Assets
361,005 GBP2024-12-31
213,510 GBP2023-12-31
Total Inventories
2,356,295 GBP2024-12-31
2,924,036 GBP2023-12-31
Debtors
36,143,381 GBP2024-12-31
38,535,614 GBP2023-12-31
Cash at bank and in hand
1,284,878 GBP2024-12-31
891,122 GBP2023-12-31
Current Assets
39,784,554 GBP2024-12-31
42,350,772 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-38,770,378 GBP2024-12-31
-38,861,686 GBP2023-12-31
Net Current Assets/Liabilities
1,014,176 GBP2024-12-31
3,489,086 GBP2023-12-31
Total Assets Less Current Liabilities
1,375,181 GBP2024-12-31
3,702,596 GBP2023-12-31
Net Assets/Liabilities
986,583 GBP2024-12-31
2,632,613 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2023-01-01
Retained earnings (accumulated losses)
985,583 GBP2024-12-31
2,631,613 GBP2023-12-31
4,642,182 GBP2023-01-01
Equity
986,583 GBP2024-12-31
2,632,613 GBP2023-12-31
4,643,182 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
853,970 GBP2024-01-01 ~ 2024-12-31
2,189,431 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2024-01-01 ~ 2024-12-31
-4,200,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,500,000 GBP2024-01-01 ~ 2024-12-31
-4,200,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
94,750 GBP2024-01-01 ~ 2024-12-31
91,750 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,875,198 GBP2024-01-01 ~ 2024-12-31
1,778,058 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
154,787 GBP2024-01-01 ~ 2024-12-31
154,487 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,040,157 GBP2024-01-01 ~ 2024-12-31
1,935,182 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
46,086 GBP2024-01-01 ~ 2024-12-31
3,692 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
293,297 GBP2024-01-01 ~ 2024-12-31
678,306 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
2,500,000 GBP2024-01-01 ~ 2024-12-31
4,200,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,059,956 GBP2024-12-31
1,772,070 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,129,789 GBP2024-12-31
1,836,015 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,606,852 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,622,505 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
132,644 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
146,279 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,739,496 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,768,784 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
320,460 GBP2024-12-31
165,218 GBP2023-12-31
Finished Goods/Goods for Resale
2,356,295 GBP2024-12-31
2,924,036 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,722,271 GBP2024-12-31
3,253,730 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
31,746,802 GBP2024-12-31
34,242,668 GBP2023-12-31
Other Debtors
Current
928,228 GBP2024-12-31
345,756 GBP2023-12-31
Prepayments/Accrued Income
Current
746,080 GBP2024-12-31
685,666 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
7,794 GBP2023-12-31
Debtors
Current
36,143,381 GBP2024-12-31
38,535,614 GBP2023-12-31
Cash and Cash Equivalents
1,284,878 GBP2024-12-31
891,122 GBP2023-12-31
Trade Creditors/Trade Payables
Current
626,163 GBP2024-12-31
916,545 GBP2023-12-31
Amounts owed to group undertakings
Current
36,644,695 GBP2024-12-31
35,457,695 GBP2023-12-31
Taxation/Social Security Payable
Current
112,897 GBP2024-12-31
87,566 GBP2023-12-31
Other Creditors
Current
138,472 GBP2024-12-31
167,794 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,248,151 GBP2024-12-31
2,232,086 GBP2023-12-31
Creditors
Current
38,770,378 GBP2024-12-31
38,861,686 GBP2023-12-31
Net Deferred Tax Liability/Asset
-38,292 GBP2024-12-31
7,794 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-46,086 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-39,722 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,410,761 GBP2024-12-31
750,956 GBP2023-12-31
Between one and five year
5,849,365 GBP2024-12-31
1,748,929 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,260,126 GBP2024-12-31
2,499,885 GBP2023-12-31