Turnover/Revenue
13,192,579 GBP2023-05-01 ~ 2024-04-30
12,096,906 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
10,874,145 GBP2023-05-01 ~ 2024-04-30
10,188,837 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,318,434 GBP2023-05-01 ~ 2024-04-30
1,908,069 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,008,919 GBP2023-05-01 ~ 2024-04-30
1,726,836 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
309,515 GBP2023-05-01 ~ 2024-04-30
181,233 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
24,400 GBP2023-05-01 ~ 2024-04-30
21,790 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
285,115 GBP2023-05-01 ~ 2024-04-30
144,085 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
87,642 GBP2023-05-01 ~ 2024-04-30
37,579 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
197,473 GBP2023-05-01 ~ 2024-04-30
106,506 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
197,473 GBP2023-05-01 ~ 2024-04-30
106,506 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
507,786 GBP2024-04-30
512,557 GBP2023-04-30
Property, Plant & Equipment
131,361 GBP2024-04-30
189,442 GBP2023-04-30
Fixed Assets
639,147 GBP2024-04-30
701,999 GBP2023-04-30
Total Inventories
35,622 GBP2024-04-30
72,076 GBP2023-04-30
Debtors
2,910,475 GBP2024-04-30
3,148,737 GBP2023-04-30
Cash at bank and in hand
330,750 GBP2024-04-30
46,807 GBP2023-04-30
Current Assets
3,276,847 GBP2024-04-30
3,267,620 GBP2023-04-30
Creditors
Current
3,396,760 GBP2024-04-30
3,409,478 GBP2023-04-30
Net Current Assets/Liabilities
-119,913 GBP2024-04-30
-141,858 GBP2023-04-30
Total Assets Less Current Liabilities
519,234 GBP2024-04-30
560,141 GBP2023-04-30
Creditors
Non-current
-35,250 GBP2023-04-30
Net Assets/Liabilities
485,629 GBP2024-04-30
490,656 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-04-30
Retained earnings (accumulated losses)
484,629 GBP2024-04-30
489,656 GBP2023-04-30
565,650 GBP2022-04-30
Equity
485,629 GBP2024-04-30
490,656 GBP2023-04-30
566,650 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-202,500 GBP2023-05-01 ~ 2024-04-30
-182,500 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-202,500 GBP2023-05-01 ~ 2024-04-30
-182,500 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
197,473 GBP2023-05-01 ~ 2024-04-30
106,506 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,214,583 GBP2023-05-01 ~ 2024-04-30
1,978,621 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
205,471 GBP2023-05-01 ~ 2024-04-30
201,428 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,739 GBP2023-05-01 ~ 2024-04-30
157,661 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,482,793 GBP2023-05-01 ~ 2024-04-30
2,337,710 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
692023-05-01 ~ 2024-04-30
682022-05-01 ~ 2023-04-30
Director Remuneration
19,000 GBP2023-05-01 ~ 2024-04-30
20,530 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
81,348 GBP2023-05-01 ~ 2024-04-30
79,511 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
19,397 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
88,272 GBP2023-05-01 ~ 2024-04-30
44,199 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
71,279 GBP2023-05-01 ~ 2024-04-30
28,097 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
573,378 GBP2024-04-30
573,378 GBP2023-04-30
Development expenditure
19,000 GBP2024-04-30
19,000 GBP2023-04-30
Intangible Assets - Gross Cost
659,401 GBP2024-04-30
592,378 GBP2023-04-30
Computer software
67,023 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
132,156 GBP2024-04-30
76,463 GBP2023-04-30
Development expenditure
9,685 GBP2024-04-30
3,358 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
151,615 GBP2024-04-30
79,821 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
55,693 GBP2023-05-01 ~ 2024-04-30
Development expenditure
6,327 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
71,794 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Net goodwill
441,222 GBP2024-04-30
496,915 GBP2023-04-30
Development expenditure
9,315 GBP2024-04-30
15,642 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
21,906 GBP2024-04-30
25,937 GBP2023-04-30
Motor vehicles
125,853 GBP2024-04-30
124,783 GBP2023-04-30
Computers
131,828 GBP2024-04-30
169,320 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
344,025 GBP2024-04-30
384,478 GBP2023-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-4,031 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-17,430 GBP2023-05-01 ~ 2024-04-30
Computers
-54,752 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-76,213 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,932 GBP2024-04-30
11,433 GBP2023-04-30
Motor vehicles
79,543 GBP2024-04-30
52,437 GBP2023-04-30
Computers
80,331 GBP2024-04-30
102,195 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
212,664 GBP2024-04-30
195,036 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,530 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
32,080 GBP2023-05-01 ~ 2024-04-30
Computers
32,851 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,348 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-4,031 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-4,974 GBP2023-05-01 ~ 2024-04-30
Computers
-54,715 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-63,720 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
10,974 GBP2024-04-30
14,504 GBP2023-04-30
Motor vehicles
46,310 GBP2024-04-30
72,346 GBP2023-04-30
Computers
51,497 GBP2024-04-30
67,125 GBP2023-04-30
Finished Goods
35,622 GBP2024-04-30
72,076 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,125,382 GBP2024-04-30
2,523,118 GBP2023-04-30
Other Debtors
Current
27,916 GBP2024-04-30
3,769 GBP2023-04-30
Prepayments/Accrued Income
Current
757,177 GBP2024-04-30
621,850 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
2,910,475 GBP2024-04-30
3,148,737 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,119,636 GBP2024-04-30
1,332,720 GBP2023-04-30
Corporation Tax Payable
Current
88,272 GBP2024-04-30
44,199 GBP2023-04-30
Other Taxation & Social Security Payable
Current
52,669 GBP2024-04-30
54,566 GBP2023-04-30
Other Creditors
Current
714,655 GBP2024-04-30
760,105 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,022,009 GBP2024-04-30
842,846 GBP2023-04-30
Other Creditors
Non-current
35,250 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,928 GBP2024-04-30
115,592 GBP2023-04-30
Between one and five year
348,548 GBP2024-04-30
203,275 GBP2023-04-30
More than five year
98,250 GBP2024-04-30
All periods
566,726 GBP2024-04-30
318,867 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,605 GBP2024-04-30
34,235 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
197,473 GBP2023-05-01 ~ 2024-04-30