Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Class 2 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,081,920 GBP2023-12-31
437,535 GBP2022-12-31
Fixed Assets - Investments
1,555,248 GBP2023-12-31
1,415,567 GBP2022-12-31
Investment Property
1,267,700 GBP2023-12-31
6,630,906 GBP2022-12-31
Fixed Assets
8,904,868 GBP2023-12-31
8,484,008 GBP2022-12-31
Debtors
2,124,038 GBP2023-12-31
958,075 GBP2022-12-31
Cash at bank and in hand
247,292 GBP2023-12-31
438,457 GBP2022-12-31
Current Assets
2,371,330 GBP2023-12-31
1,396,532 GBP2022-12-31
Creditors
Current
2,289,392 GBP2023-12-31
2,163,262 GBP2022-12-31
Net Current Assets/Liabilities
81,938 GBP2023-12-31
-766,730 GBP2022-12-31
Total Assets Less Current Liabilities
8,986,806 GBP2023-12-31
7,717,278 GBP2022-12-31
Net Assets/Liabilities
7,598,345 GBP2023-12-31
6,319,470 GBP2022-12-31
Equity
Called up share capital
162 GBP2023-12-31
162 GBP2022-12-31
162 GBP2021-12-31
Revaluation reserve
351,682 GBP2023-12-31
95,140 GBP2022-12-31
101,322 GBP2021-12-31
Retained earnings (accumulated losses)
7,098,671 GBP2023-12-31
5,819,796 GBP2022-12-31
5,829,154 GBP2021-12-31
Equity
7,598,345 GBP2023-12-31
6,319,470 GBP2022-12-31
6,335,010 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,278,875 GBP2023-01-01 ~ 2023-12-31
-9,358 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,278,875 GBP2023-01-01 ~ 2023-12-31
-15,540 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
692023-01-01 ~ 2023-12-31
562022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,001,624 GBP2023-12-31
505,561 GBP2022-12-31
Furniture and fittings
157,201 GBP2023-12-31
141,911 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,311,886 GBP2023-12-31
647,472 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-803 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-803 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
5,410,906 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
83,854 GBP2023-12-31
84,872 GBP2022-12-31
Furniture and fittings
136,991 GBP2023-12-31
125,065 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
229,966 GBP2023-12-31
209,937 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,103 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
12,729 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,832 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-803 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-803 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
5,917,770 GBP2023-12-31
420,689 GBP2022-12-31
Furniture and fittings
20,210 GBP2023-12-31
16,846 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
1,555,248 GBP2023-12-31
1,415,567 GBP2022-12-31
Additions to investments
139,681 GBP2023-12-31
Investments in Group Undertakings
1,555,248 GBP2023-12-31
1,415,567 GBP2022-12-31
Investment Property - Fair Value Model
1,267,700 GBP2023-12-31
6,630,906 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,914,287 GBP2023-12-31
475,052 GBP2022-12-31
Other Debtors
Current
4,392 GBP2023-12-31
102,082 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
18,512 GBP2022-12-31
Prepayments/Accrued Income
Current
205,359 GBP2023-12-31
362,429 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,124,038 GBP2023-12-31
958,075 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
101,515 GBP2023-12-31
130,623 GBP2022-12-31
Trade Creditors/Trade Payables
Current
241,547 GBP2023-12-31
249,264 GBP2022-12-31
Amounts owed to group undertakings
Current
200 GBP2023-12-31
100 GBP2022-12-31
Other Taxation & Social Security Payable
Current
82,834 GBP2023-12-31
62,522 GBP2022-12-31
Other Creditors
Current
1,631,940 GBP2023-12-31
1,430,083 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
231,356 GBP2023-12-31
290,670 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,070,027 GBP2023-12-31
1,140,141 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
101,515 GBP2023-12-31
130,623 GBP2022-12-31
Non-current, Between one and two years
111,029 GBP2023-12-31
131,254 GBP2022-12-31
Non-current, Between two and five year
379,095 GBP2023-12-31
398,898 GBP2022-12-31
Secured
1,171,542 GBP2023-12-31
1,270,764 GBP2022-12-31
Total Borrowings
Secured
1,171,542 GBP2023-12-31
1,270,764 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
318,434 GBP2023-12-31
257,667 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
142 shares2023-12-31
Class 2 ordinary share
20 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,278,875 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,278,875 GBP2023-01-01 ~ 2023-12-31