Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
205,702 GBP2024-01-01 ~ 2024-12-31
199,400 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-18,875 GBP2024-01-01 ~ 2024-12-31
-20,832 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
186,827 GBP2024-01-01 ~ 2024-12-31
178,568 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-716,969 GBP2024-01-01 ~ 2024-12-31
-548,075 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
9,858 GBP2024-01-01 ~ 2024-12-31
-153,507 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,579 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-120,783 GBP2024-01-01 ~ 2024-12-31
-126,851 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-99,346 GBP2024-01-01 ~ 2024-12-31
1,339,642 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-208,408 GBP2024-01-01 ~ 2024-12-31
1,278,875 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-208,398 GBP2024-01-01 ~ 2024-12-31
1,278,875 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,067,571 GBP2024-12-31
6,081,920 GBP2023-12-31
Fixed Assets - Investments
1,555,248 GBP2024-12-31
1,555,248 GBP2023-12-31
Investment Property
1,267,700 GBP2024-12-31
1,267,700 GBP2023-12-31
Fixed Assets
8,890,519 GBP2024-12-31
8,904,868 GBP2023-12-31
Debtors
778,316 GBP2024-12-31
2,124,038 GBP2023-12-31
Cash at bank and in hand
166,813 GBP2024-12-31
247,292 GBP2023-12-31
Current Assets
945,129 GBP2024-12-31
2,371,330 GBP2023-12-31
Net Current Assets/Liabilities
-1,221,460 GBP2024-12-31
81,938 GBP2023-12-31
Total Assets Less Current Liabilities
7,669,059 GBP2024-12-31
8,986,806 GBP2023-12-31
Creditors
Non-current
-692,126 GBP2024-12-31
-1,070,027 GBP2023-12-31
Net Assets/Liabilities
6,549,437 GBP2024-12-31
7,598,345 GBP2023-12-31
Equity
Called up share capital
152 GBP2024-12-31
162 GBP2023-12-31
162 GBP2022-12-31
Revaluation reserve
308,014 GBP2024-12-31
351,682 GBP2023-12-31
95,140 GBP2022-12-31
Capital redemption reserve
10 GBP2024-12-31
Retained earnings (accumulated losses)
6,093,408 GBP2024-12-31
7,098,671 GBP2023-12-31
5,819,796 GBP2022-12-31
Equity
6,549,437 GBP2024-12-31
7,598,345 GBP2023-12-31
6,319,470 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-164,763 GBP2024-01-01 ~ 2024-12-31
1,278,875 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
-10 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-840,500 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
-10 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-840,500 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
506,842 GBP2024-01-01 ~ 2024-12-31
347,594 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
52,271 GBP2024-01-01 ~ 2024-12-31
74,853 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,523 GBP2024-01-01 ~ 2024-12-31
11,108 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
573,636 GBP2024-01-01 ~ 2024-12-31
433,555 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Director Remuneration
168,780 GBP2024-01-01 ~ 2024-12-31
142,492 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
18,975 GBP2024-01-01 ~ 2024-12-31
20,832 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
6,950 GBP2024-01-01 ~ 2024-12-31
4,600 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-24,837 GBP2024-01-01 ~ 2024-12-31
254,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,001,624 GBP2024-12-31
6,001,624 GBP2023-12-31
Land and buildings, Long leasehold
153,061 GBP2023-12-31
Furniture and fittings
160,054 GBP2024-12-31
157,201 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,314,739 GBP2024-12-31
6,311,886 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,773 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,773 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
88,816 GBP2024-12-31
83,854 GBP2023-12-31
Furniture and fittings
146,293 GBP2024-12-31
136,991 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
247,168 GBP2024-12-31
229,966 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,962 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,075 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,975 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,773 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,773 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
5,912,808 GBP2024-12-31
5,917,770 GBP2023-12-31
Furniture and fittings
13,761 GBP2024-12-31
20,210 GBP2023-12-31
Land and buildings, Long leasehold
143,940 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,555,248 GBP2023-12-31
Investments in Group Undertakings
1,555,248 GBP2024-12-31
1,555,248 GBP2023-12-31
Investment Property - Fair Value Model
1,267,700 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
534,402 GBP2024-12-31
1,914,287 GBP2023-12-31
Other Debtors
Current
3,115 GBP2024-12-31
4,392 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
55,532 GBP2024-12-31
Prepayments/Accrued Income
Current
185,267 GBP2024-12-31
205,359 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
778,316 GBP2024-12-31
2,124,038 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
77,549 GBP2024-12-31
101,515 GBP2023-12-31
Trade Creditors/Trade Payables
Current
228,127 GBP2024-12-31
241,547 GBP2023-12-31
Amounts owed to group undertakings
Current
1,505,163 GBP2024-12-31
200 GBP2023-12-31
Other Taxation & Social Security Payable
Current
76,571 GBP2024-12-31
82,834 GBP2023-12-31
Other Creditors
Current
39,131 GBP2024-12-31
1,631,940 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
240,048 GBP2024-12-31
231,356 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
692,126 GBP2024-12-31
1,070,027 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
111,029 GBP2023-12-31
Non-current, Between two and five year
319,609 GBP2024-12-31
379,095 GBP2023-12-31
Secured
769,675 GBP2024-12-31
1,171,542 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
427,496 GBP2024-12-31
318,434 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
152 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-208,408 GBP2024-01-01 ~ 2024-12-31