Intangible Assets
15,875 GBP2023-12-31
23,375 GBP2022-12-31
Property, Plant & Equipment
2,253,684 GBP2023-12-31
2,588,123 GBP2022-12-31
Fixed Assets - Investments
540,729 GBP2023-12-31
540,729 GBP2022-12-31
Total Inventories
594,996 GBP2023-12-31
505,313 GBP2022-12-31
Debtors
Current
463,293 GBP2023-12-31
872,914 GBP2022-12-31
Cash at bank and in hand
258,915 GBP2023-12-31
31,080 GBP2022-12-31
Net Assets/Liabilities
-1,380,532 GBP2023-12-31
-2,362,826 GBP2022-12-31
Equity
Called up share capital
4 GBP2023-12-31
2 GBP2022-12-31
Share premium
2,646,580 GBP2023-12-31
399,999 GBP2022-12-31
Retained earnings (accumulated losses)
-4,027,116 GBP2023-12-31
-2,762,827 GBP2022-12-31
Equity
-1,380,532 GBP2023-12-31
-2,362,826 GBP2022-12-31
Average Number of Employees
1292023-01-01 ~ 2023-12-31
1082022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
150,000 GBP2023-12-31
150,000 GBP2022-12-31
Intangible Assets - Gross Cost
150,000 GBP2023-12-31
150,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
134,125 GBP2023-12-31
126,625 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
134,125 GBP2023-12-31
126,625 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
7,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
7,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
15,875 GBP2023-12-31
23,375 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,389,875 GBP2023-12-31
1,378,054 GBP2022-12-31
Plant and equipment
2,563,487 GBP2023-12-31
2,548,904 GBP2022-12-31
Vehicles
50,821 GBP2023-12-31
34,821 GBP2022-12-31
Furniture and fittings
202,902 GBP2023-12-31
199,918 GBP2022-12-31
Computers
36,572 GBP2023-12-31
7,372 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,243,657 GBP2023-12-31
4,169,069 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
158,577 GBP2023-12-31
130,947 GBP2022-12-31
Plant and equipment
1,613,917 GBP2023-12-31
1,276,492 GBP2022-12-31
Vehicles
28,814 GBP2023-12-31
19,937 GBP2022-12-31
Furniture and fittings
186,695 GBP2023-12-31
153,570 GBP2022-12-31
Computers
1,970 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,989,973 GBP2023-12-31
1,580,946 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
27,630 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
337,425 GBP2023-01-01 ~ 2023-12-31
Vehicles
8,877 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
33,125 GBP2023-01-01 ~ 2023-12-31
Computers
1,970 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
409,027 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,231,298 GBP2023-12-31
1,247,107 GBP2022-12-31
Plant and equipment
949,570 GBP2023-12-31
1,272,412 GBP2022-12-31
Vehicles
22,007 GBP2023-12-31
14,884 GBP2022-12-31
Furniture and fittings
16,207 GBP2023-12-31
46,348 GBP2022-12-31
Computers
34,602 GBP2023-12-31
7,372 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
164,387 GBP2023-12-31
222,883 GBP2022-12-31
Amounts owed by directors
Current
5,862 GBP2023-12-31
5,862 GBP2022-12-31
Prepayments/Accrued Income
Current
229,829 GBP2023-12-31
605,329 GBP2022-12-31
Other Debtors
Current
20,280 GBP2023-12-31
15,514 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
267,444 GBP2023-12-31
249,555 GBP2022-12-31
Trade Creditors/Trade Payables
Current
623,211 GBP2023-12-31
933,566 GBP2022-12-31
Other Remaining Borrowings
Current
85,000 GBP2023-12-31
215,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,584,268 GBP2023-12-31
3,885,842 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
7,475 GBP2023-12-31
16,750 GBP2022-12-31
Other Creditors
Current
129,039 GBP2023-12-31
65,274 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
60,606 GBP2023-12-31
106,061 GBP2022-12-31
Other Remaining Borrowings
Non-current
640,938 GBP2023-12-31
474,251 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,494 GBP2023-12-31
1,469 GBP2022-12-31
Other Creditors
Non-current
379,716 GBP2023-12-31
122,811 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,825 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.001 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
4 GBP2023-01-01 ~ 2023-12-31
2 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,350 GBP2023-12-31
6,600 GBP2022-12-31
Between one and five year
34,842 GBP2023-12-31
6,600 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
56,192 GBP2023-12-31
13,200 GBP2022-12-31