Average Number of Employees
1452024-01-01 ~ 2024-12-31
1292023-01-01 ~ 2023-12-31
Intangible Assets
15,875 GBP2023-12-31
Property, Plant & Equipment
2,499,712 GBP2024-12-31
2,060,654 GBP2023-12-31
Fixed Assets - Investments
50 GBP2024-12-31
50 GBP2023-12-31
Fixed Assets
2,499,762 GBP2024-12-31
2,076,579 GBP2023-12-31
Total Inventories
538,263 GBP2024-12-31
487,746 GBP2023-12-31
Debtors
Current
3,623,959 GBP2024-12-31
1,152,076 GBP2023-12-31
Cash at bank and in hand
8,317 GBP2024-12-31
258,915 GBP2023-12-31
Current Assets
4,170,539 GBP2024-12-31
1,898,737 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,970,069 GBP2023-12-31
Net Current Assets/Liabilities
-3,390,649 GBP2024-12-31
-2,071,332 GBP2023-12-31
Total Assets Less Current Liabilities
-890,887 GBP2024-12-31
5,247 GBP2023-12-31
Net Assets/Liabilities
-3,888,949 GBP2024-12-31
-1,468,850 GBP2023-12-31
Equity
Called up share capital
38 GBP2024-12-31
4 GBP2023-12-31
4 GBP2023-01-01
Share premium
2,646,580 GBP2024-12-31
2,646,580 GBP2023-12-31
2,646,580 GBP2023-01-01
Retained earnings (accumulated losses)
-6,535,567 GBP2024-12-31
-4,115,434 GBP2023-12-31
-2,887,603 GBP2023-01-01
Equity
-3,888,949 GBP2024-12-31
-1,468,850 GBP2023-12-31
-241,019 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,420,133 GBP2024-01-01 ~ 2024-12-31
-1,227,831 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,420,133 GBP2024-01-01 ~ 2024-12-31
-1,227,831 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,420,133 GBP2024-01-01 ~ 2024-12-31
-1,227,831 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-2,420,133 GBP2024-01-01 ~ 2024-12-31
-1,227,831 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
34 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
34 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
34 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
34 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
150,000 GBP2024-12-31
150,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
150,000 GBP2024-12-31
134,125 GBP2023-12-31
Intangible Assets
Goodwill
15,875 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,940,903 GBP2024-12-31
2,563,487 GBP2023-12-31
Motor vehicles
50,821 GBP2024-12-31
50,821 GBP2023-12-31
Furniture and fittings
203,686 GBP2024-12-31
202,902 GBP2023-12-31
Computers
45,778 GBP2024-12-31
36,572 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,080,032 GBP2024-12-31
4,243,657 GBP2023-12-31
Other
431,363 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,613,917 GBP2023-12-31
Motor vehicles
28,814 GBP2023-12-31
Furniture and fittings
186,695 GBP2023-12-31
Computers
1,970 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,183,003 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
324,148 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
1,574 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
393,503 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
3,814 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
3,814 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,938,065 GBP2024-12-31
Motor vehicles
34,202 GBP2024-12-31
Furniture and fittings
203,686 GBP2024-12-31
Computers
3,990 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,580,320 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,002,838 GBP2024-12-31
949,570 GBP2023-12-31
Motor vehicles
16,619 GBP2024-12-31
22,007 GBP2023-12-31
Computers
41,788 GBP2024-12-31
34,602 GBP2023-12-31
Other
431,363 GBP2024-12-31
Furniture and fittings
16,207 GBP2023-12-31
Raw materials and consumables
365,582 GBP2024-12-31
301,243 GBP2023-12-31
Value of work in progress
172,681 GBP2024-12-31
186,503 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
318,016 GBP2024-12-31
130,348 GBP2023-12-31
Other Debtors
Current
176,149 GBP2024-12-31
69,628 GBP2023-12-31
Prepayments/Accrued Income
Current
1,613,122 GBP2024-12-31
150,571 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
463,423 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
208,572 GBP2024-12-31
Bank Borrowings
Current
77,328 GBP2024-12-31
267,444 GBP2023-12-31
Other Remaining Borrowings
Current
165,000 GBP2024-12-31
85,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
836,463 GBP2024-12-31
620,579 GBP2023-12-31
Amounts owed to group undertakings
Current
1,591,625 GBP2024-12-31
Taxation/Social Security Payable
Current
838,351 GBP2024-12-31
254,389 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,027 GBP2024-12-31
7,475 GBP2023-12-31
Other Creditors
Current
219,617 GBP2024-12-31
172,525 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,827,777 GBP2024-12-31
2,562,657 GBP2023-12-31
Creditors
Current
7,561,188 GBP2024-12-31
3,970,069 GBP2023-12-31
Bank Borrowings
Non-current
58,422 GBP2024-12-31
60,606 GBP2023-12-31
Other Remaining Borrowings
Non-current
429,924 GBP2024-12-31
640,938 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
5,467 GBP2024-12-31
10,494 GBP2023-12-31
Other Creditors
Non-current
431,613 GBP2024-12-31
379,716 GBP2023-12-31
Creditors
Non-current
1,569,228 GBP2024-12-31
1,475,263 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
267,444 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
352,444 GBP2023-12-31
Total Borrowings
730,674 GBP2024-12-31
1,053,988 GBP2023-12-31
Minimum gross finance lease payments owing
10,494 GBP2024-12-31
15,521 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
38,250 shares2024-12-31
3,825 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0012024-01-01 ~ 2024-12-31