Average Number of Employees
02021-01-01 ~ 2021-12-31
Profit/Loss
45,741 GBP2021-01-01 ~ 2021-12-31
67,207 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Other than goodwill
6,772 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,200 GBP2021-12-31
900 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
300 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Other than goodwill
5,572 GBP2021-12-31
5,872 GBP2020-12-31
Turnover/Revenue
1,158,936 GBP2021-01-01 ~ 2021-12-31
826,530 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
695,773 GBP2021-01-01 ~ 2021-12-31
582,130 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
463,163 GBP2021-01-01 ~ 2021-12-31
244,400 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
404,179 GBP2021-01-01 ~ 2021-12-31
297,186 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
58,984 GBP2021-01-01 ~ 2021-12-31
-52,786 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
4,975 GBP2021-01-01 ~ 2021-12-31
5,170 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
54,009 GBP2021-01-01 ~ 2021-12-31
-57,956 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
8,268 GBP2021-01-01 ~ 2021-12-31
9,251 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
45,741 GBP2021-01-01 ~ 2021-12-31
-67,207 GBP2020-01-01 ~ 2020-12-31
Equity
Retained earnings (accumulated losses)
1,501,644 GBP2021-12-31
1,455,903 GBP2020-12-31
1,523,110 GBP2019-12-31
Intangible Assets
5,572 GBP2021-12-31
5,872 GBP2020-12-31
Property, Plant & Equipment
391,525 GBP2021-12-31
470,426 GBP2020-12-31
Fixed Assets
397,097 GBP2021-12-31
476,298 GBP2020-12-31
Debtors
1,071,600 GBP2021-12-31
1,227,084 GBP2020-12-31
Cash at bank and in hand
271,254 GBP2021-12-31
210,398 GBP2020-12-31
Current Assets
1,342,854 GBP2021-12-31
1,437,482 GBP2020-12-31
Creditors
Amounts falling due within one year
173,515 GBP2021-12-31
363,968 GBP2020-12-31
Net Current Assets/Liabilities
1,169,339 GBP2021-12-31
1,073,514 GBP2020-12-31
Total Assets Less Current Liabilities
1,566,436 GBP2021-12-31
1,549,812 GBP2020-12-31
Creditors
Amounts falling due after one year
4,745 GBP2021-12-31
20,007 GBP2020-12-31
Net Assets/Liabilities
1,501,744 GBP2021-12-31
1,456,003 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Equity
1,501,744 GBP2021-12-31
1,456,003 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
145,368 GBP2021-01-01 ~ 2021-12-31
164,083 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
6,772 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,200 GBP2021-12-31
900 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
300 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
14,029 GBP2021-12-31
14,029 GBP2020-12-31
Motor vehicles
1,186,929 GBP2021-12-31
1,304,272 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,200,958 GBP2021-12-31
1,318,301 GBP2020-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-183,809 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-183,809 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,565 GBP2021-12-31
9,301 GBP2020-12-31
Motor vehicles
798,868 GBP2021-12-31
838,574 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
809,433 GBP2021-12-31
847,875 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,264 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
144,104 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
145,368 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-183,810 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-183,810 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
3,464 GBP2021-12-31
4,728 GBP2020-12-31
Motor vehicles
388,061 GBP2021-12-31
465,698 GBP2020-12-31
Under hire purchased contracts or finance leases, Motor vehicles
158,662 GBP2021-12-31
118,788 GBP2020-12-31
Trade Debtors/Trade Receivables
202,095 GBP2021-12-31
128,866 GBP2020-12-31
Prepayments/Accrued Income
4,699 GBP2021-12-31
5,900 GBP2020-12-31
Amount of corporation tax that is recoverable
67,838 GBP2021-12-31
15,674 GBP2020-12-31
Other Debtors
9,516 GBP2021-12-31
14,068 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
65,025 GBP2021-12-31
61,906 GBP2020-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
60,898 GBP2021-12-31
23,525 GBP2020-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
47,591 GBP2021-12-31
52,738 GBP2020-12-31
Other Creditors
Amounts falling due within one year
6,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
4,745 GBP2021-12-31
20,007 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
1 shares2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31
100 shares2020-12-31