(expand)Intangible Assets
4,126,210 GBP2024-03-31
2,490,188 GBP2023-03-31
Property, Plant & Equipment
3,233,324 GBP2024-03-31
2,996,756 GBP2023-03-31
Investment Property
3,888,000 GBP2024-03-31
3,343,000 GBP2023-03-31
Fixed Assets - Investments
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Fixed Assets
11,248,534 GBP2024-03-31
8,830,944 GBP2023-03-31
Total Inventories
1,770,768 GBP2024-03-31
1,629,966 GBP2023-03-31
Debtors
4,192,964 GBP2024-03-31
3,991,690 GBP2023-03-31
Cash at bank and in hand
995,504 GBP2024-03-31
2,354,467 GBP2023-03-31
Current Assets
6,959,236 GBP2024-03-31
7,976,123 GBP2023-03-31
Net Current Assets/Liabilities
-741,149 GBP2024-03-31
2,845,360 GBP2023-03-31
Total Assets Less Current Liabilities
10,507,385 GBP2024-03-31
11,676,304 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-350,000 GBP2024-03-31
-1,664,316 GBP2023-03-31
Net Assets/Liabilities
10,076,069 GBP2024-03-31
9,886,012 GBP2023-03-31
Equity
Called up share capital
4,114 GBP2024-03-31
4,114 GBP2023-03-31
4,114 GBP2022-03-31
Retained earnings (accumulated losses)
10,071,955 GBP2024-03-31
9,881,898 GBP2023-03-31
8,756,852 GBP2022-03-31
Equity
10,076,069 GBP2024-03-31
9,886,012 GBP2023-03-31
8,760,966 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
265,537 GBP2023-04-01 ~ 2024-03-31
1,230,546 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-75,480 GBP2023-04-01 ~ 2024-03-31
-105,500 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-75,480 GBP2023-04-01 ~ 2024-03-31
-105,500 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
312,915 GBP2023-04-01 ~ 2024-03-31
234,442 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
33,385 GBP2023-04-01 ~ 2024-03-31
31,200 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
90,511 GBP2023-04-01 ~ 2024-03-31
84,974 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
4,407,211 GBP2023-04-01 ~ 2024-03-31
3,616,245 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
371,432 GBP2023-04-01 ~ 2024-03-31
302,797 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,983,014 GBP2023-04-01 ~ 2024-03-31
4,054,704 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
152023-04-01 ~ 2024-03-31
142022-04-01 ~ 2023-03-31
Average Number of Employees
2292023-04-01 ~ 2024-03-31
1882022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-44,660 GBP2023-04-01 ~ 2024-03-31
100,849 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
71,003 GBP2023-04-01 ~ 2024-03-31
327,939 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
157,537 GBP2024-03-31
202,197 GBP2023-03-31
Deferred Tax Liabilities
81,316 GBP2024-03-31
125,976 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
7,388,521 GBP2024-03-31
5,365,631 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
1,284,559 GBP2024-03-31
1,284,559 GBP2023-03-31
Intangible Assets - Gross Cost
8,673,080 GBP2024-03-31
6,650,190 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,467,016 GBP2024-03-31
3,208,604 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
1,079,854 GBP2024-03-31
951,398 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
4,546,870 GBP2024-03-31
4,160,002 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
258,412 GBP2023-04-01 ~ 2024-03-31
Patents/Trademarks/Licences/Concessions
128,456 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
386,868 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
3,921,505 GBP2024-03-31
2,157,027 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
204,705 GBP2024-03-31
333,161 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,597,978 GBP2023-03-31
Improvements to leasehold property
933,988 GBP2023-03-31
Other
796,482 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,102,328 GBP2023-03-31
Motor vehicles
153,692 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,834,732 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
274,505 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
353,115 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
617,595 GBP2024-03-31
560,212 GBP2023-03-31
Improvements to leasehold property
425,655 GBP2024-03-31
388,739 GBP2023-03-31
Other
766,415 GBP2024-03-31
687,434 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,041,594 GBP2024-03-31
957,619 GBP2023-03-31
Motor vehicles
147,246 GBP2024-03-31
116,475 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,150,891 GBP2024-03-31
2,837,976 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
57,383 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
36,916 GBP2023-04-01 ~ 2024-03-31
Other
78,981 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
83,975 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
30,771 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
312,915 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
2,254,888 GBP2024-03-31
2,037,766 GBP2023-03-31
Improvements to leasehold property
525,333 GBP2024-03-31
545,249 GBP2023-03-31
Other
47,705 GBP2024-03-31
109,048 GBP2023-03-31
Tools/Equipment for furniture and fittings
263,874 GBP2024-03-31
144,709 GBP2023-03-31
Motor vehicles
43,646 GBP2024-03-31
37,217 GBP2023-03-31
Investment Property - Fair Value Model
3,888,000 GBP2024-03-31
3,343,000 GBP2023-03-31
3,343,000 GBP2022-03-31
Investments in Subsidiaries
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Cost valuation
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Raw materials and consumables
1,770,768 GBP2024-03-31
Trade Debtors/Trade Receivables
2,382,519 GBP2024-03-31
2,263,694 GBP2023-03-31
Other Debtors
657,786 GBP2024-03-31
703,148 GBP2023-03-31
Prepayments
1,136,152 GBP2024-03-31
1,024,848 GBP2023-03-31
Amounts Owed By Related Parties
16,507 GBP2024-03-31
Debtors
Current
4,192,964 GBP2024-03-31
3,991,690 GBP2023-03-31
Cash and Cash Equivalents
995,504 GBP2024-03-31
2,354,467 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
3,649,276 GBP2024-03-31
803,941 GBP2023-03-31
Trade Creditors/Trade Payables
3,474,661 GBP2024-03-31
3,639,723 GBP2023-03-31
Amounts Owed to Related Parties
1,250 GBP2024-03-31
18,481 GBP2023-03-31
Taxation/Social Security Payable
82,433 GBP2024-03-31
66,506 GBP2023-03-31
Other Creditors
6,694 GBP2024-03-31
28,451 GBP2023-03-31
Corporation Tax Payable
63,135 GBP2024-03-31
194,760 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
350,000 GBP2024-03-31
1,664,316 GBP2023-03-31
Bank Borrowings
Current
3,649,276 GBP2024-03-31
803,941 GBP2023-03-31
Non-current
1,314,316 GBP2023-03-31
Total Borrowings
Non-current
350,000 GBP2024-03-31
1,664,316 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,275 shares2024-03-31
1,275 shares2023-03-31
Par Value of Share
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,233 shares2024-03-31
1,233 shares2023-03-31
Par Value of Share
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
410 shares2024-03-31
410 shares2023-03-31
Par Value of Share
Class 4 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
410 shares2024-03-31
410 shares2023-03-31
Number of Shares Issued (Fully Paid)
4,114 shares2024-03-31
4,114 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
565,723 GBP2024-03-31
425,919 GBP2023-03-31
Between two and five year
1,916,617 GBP2024-03-31
1,616,259 GBP2023-03-31
More than five year
4,374,216 GBP2024-03-31
4,102,595 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,856,556 GBP2024-03-31
6,144,773 GBP2023-03-31