(expand)Other Interest Receivable/Similar Income (Finance Income)
26,826 GBP2024-04-01 ~ 2025-03-31
28,930 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-387,572 GBP2024-04-01 ~ 2025-03-31
284,012 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-650,387 GBP2024-04-01 ~ 2025-03-31
265,537 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
3,717,989 GBP2025-03-31
4,126,210 GBP2024-03-31
Property, Plant & Equipment
3,397,115 GBP2025-03-31
3,233,324 GBP2024-03-31
Investment Property
3,888,000 GBP2025-03-31
3,888,000 GBP2024-03-31
Fixed Assets - Investments
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Fixed Assets
11,004,104 GBP2025-03-31
11,248,534 GBP2024-03-31
Total Inventories
1,590,986 GBP2025-03-31
1,770,768 GBP2024-03-31
Debtors
Current
4,532,918 GBP2025-03-31
4,192,964 GBP2024-03-31
Cash at bank and in hand
1,093,738 GBP2025-03-31
995,504 GBP2024-03-31
Current Assets
7,217,642 GBP2025-03-31
6,959,236 GBP2024-03-31
Net Current Assets/Liabilities
-469,373 GBP2025-03-31
-741,149 GBP2024-03-31
Total Assets Less Current Liabilities
10,534,731 GBP2025-03-31
10,507,385 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-350,000 GBP2024-03-31
Net Assets/Liabilities
9,313,682 GBP2025-03-31
10,076,069 GBP2024-03-31
Equity
Called up share capital
4,114 GBP2025-03-31
4,114 GBP2024-03-31
4,114 GBP2023-03-31
Retained earnings (accumulated losses)
9,309,568 GBP2025-03-31
10,071,955 GBP2024-03-31
9,881,898 GBP2023-03-31
Equity
9,313,682 GBP2025-03-31
10,076,069 GBP2024-03-31
9,886,012 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-650,387 GBP2024-04-01 ~ 2025-03-31
265,537 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-112,000 GBP2024-04-01 ~ 2025-03-31
-75,480 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-112,000 GBP2024-04-01 ~ 2025-03-31
-75,480 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
247,905 GBP2024-04-01 ~ 2025-03-31
312,915 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
35,055 GBP2024-04-01 ~ 2025-03-31
33,385 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
90,326 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
5,370,316 GBP2024-04-01 ~ 2025-03-31
4,407,211 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
445,791 GBP2024-04-01 ~ 2025-03-31
371,432 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,999,105 GBP2024-04-01 ~ 2025-03-31
4,983,014 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
142024-04-01 ~ 2025-03-31
152023-04-01 ~ 2024-03-31
Average Number of Employees
2462024-04-01 ~ 2025-03-31
2292023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
262,815 GBP2024-04-01 ~ 2025-03-31
-44,660 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-96,893 GBP2024-04-01 ~ 2025-03-31
71,003 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
192,907 GBP2025-03-31
157,537 GBP2024-03-31
Deferred Tax Liabilities
344,131 GBP2025-03-31
81,316 GBP2024-03-31
Intangible Assets - Gross Cost
Goodwill
7,388,521 GBP2025-03-31
7,388,521 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
1,284,559 GBP2025-03-31
1,284,559 GBP2024-03-31
Intangible Assets - Gross Cost
8,673,080 GBP2025-03-31
8,673,080 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,749,227 GBP2025-03-31
3,467,017 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
1,205,864 GBP2025-03-31
1,079,854 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
4,955,091 GBP2025-03-31
4,546,871 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
282,210 GBP2024-04-01 ~ 2025-03-31
Patents/Trademarks/Licences/Concessions
126,010 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
408,220 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
3,639,294 GBP2025-03-31
3,921,505 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
78,695 GBP2025-03-31
204,705 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,872,483 GBP2024-03-31
Improvements to leasehold property
950,988 GBP2024-03-31
Other
814,120 GBP2024-03-31
Tools/Equipment for furniture and fittings
1,305,468 GBP2024-03-31
Motor vehicles
190,892 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,384,215 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
674,978 GBP2025-03-31
617,595 GBP2024-03-31
Improvements to leasehold property
462,571 GBP2025-03-31
425,655 GBP2024-03-31
Other
768,474 GBP2025-03-31
766,415 GBP2024-03-31
Tools/Equipment for furniture and fittings
1,137,654 GBP2025-03-31
1,041,594 GBP2024-03-31
Motor vehicles
177,844 GBP2025-03-31
147,246 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,398,796 GBP2025-03-31
3,150,891 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
57,383 GBP2024-04-01 ~ 2025-03-31
Improvements to leasehold property
36,916 GBP2024-04-01 ~ 2025-03-31
Other
2,059 GBP2024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
96,060 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
30,598 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
247,905 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
2,197,505 GBP2025-03-31
2,254,888 GBP2024-03-31
Improvements to leasehold property
488,417 GBP2025-03-31
525,333 GBP2024-03-31
Other
56,179 GBP2025-03-31
47,705 GBP2024-03-31
Tools/Equipment for furniture and fittings
529,277 GBP2025-03-31
263,874 GBP2024-03-31
Motor vehicles
52,748 GBP2025-03-31
43,646 GBP2024-03-31
Investment Property - Fair Value Model
3,888,000 GBP2025-03-31
3,888,000 GBP2024-03-31
3,343,000 GBP2023-03-31
Investments in Subsidiaries
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Cost valuation
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Raw materials and consumables
1,590,986 GBP2025-03-31
Trade Debtors/Trade Receivables
2,535,927 GBP2025-03-31
2,382,519 GBP2024-03-31
Amounts Owed By Related Parties
24,550 GBP2025-03-31
16,507 GBP2024-03-31
Other Debtors
739,497 GBP2025-03-31
657,786 GBP2024-03-31
Prepayments
1,232,944 GBP2025-03-31
1,136,152 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
4,532,918 GBP2025-03-31
Current, Amounts falling due within one year
4,192,964 GBP2024-03-31
Cash and Cash Equivalents
1,093,738 GBP2025-03-31
995,504 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
3,649,276 GBP2024-03-31
Non-current, Amounts falling due after one year
350,000 GBP2024-03-31
Bank Borrowings
Current
3,307,870 GBP2025-03-31
3,649,276 GBP2024-03-31
Other Remaining Borrowings
Current
60,000 GBP2025-03-31
Total Borrowings
Current
3,367,870 GBP2025-03-31
3,649,276 GBP2024-03-31
Other Remaining Borrowings
Non-current
217,253 GBP2025-03-31
Total Borrowings
Non-current
567,253 GBP2025-03-31
350,000 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,275 shares2025-03-31
1,275 shares2024-03-31
Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,233 shares2025-03-31
1,233 shares2024-03-31
Par Value of Share
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
410 shares2025-03-31
410 shares2024-03-31
Par Value of Share
Class 4 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
410 shares2025-03-31
410 shares2024-03-31
Number of Shares Issued (Fully Paid)
4,114 shares2025-03-31
4,114 shares2024-03-31
Nominal value of allotted share capital
4,114 GBP2024-04-01 ~ 2025-03-31
4,114 GBP2023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
533,665 GBP2025-03-31
565,723 GBP2024-03-31
Between two and five year
1,790,375 GBP2025-03-31
1,916,617 GBP2024-03-31
More than five year
3,940,876 GBP2025-03-31
4,374,216 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,264,916 GBP2025-03-31
6,856,556 GBP2024-03-31