Cost of Sales
-14,762,345 GBP2023-03-01 ~ 2024-02-29
-13,994,499 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-4,255,274 GBP2023-03-01 ~ 2024-02-29
-3,669,973 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
3,277,595 GBP2023-03-01 ~ 2024-02-29
2,620,378 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
3,277,595 GBP2023-03-01 ~ 2024-02-29
2,620,378 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
787,449 GBP2024-02-29
597,645 GBP2023-02-28
Debtors
4,811,328 GBP2024-02-29
3,920,320 GBP2023-02-28
Cash at bank and in hand
5,103,796 GBP2024-02-29
3,977,903 GBP2023-02-28
Current Assets
11,688,045 GBP2024-02-29
10,004,935 GBP2023-02-28
Net Current Assets/Liabilities
7,818,397 GBP2024-02-29
6,743,692 GBP2023-02-28
Total Assets Less Current Liabilities
8,605,846 GBP2024-02-29
7,341,337 GBP2023-02-28
Net Assets/Liabilities
7,725,140 GBP2024-02-29
6,347,545 GBP2023-02-28
Equity
Called up share capital
50 GBP2024-02-29
50 GBP2023-02-28
50 GBP2022-02-28
Retained earnings (accumulated losses)
7,725,090 GBP2024-02-29
6,347,495 GBP2023-02-28
4,027,117 GBP2022-02-28
Equity
7,725,140 GBP2024-02-29
6,347,545 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
3,277,595 GBP2023-03-01 ~ 2024-02-29
2,620,378 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-1,900,000 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
13,000 GBP2023-03-01 ~ 2024-02-29
12,150 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
8,500 GBP2023-03-01 ~ 2024-02-29
8,500 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
622023-03-01 ~ 2024-02-29
612022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
43,174 GBP2023-03-01 ~ 2024-02-29
29,923 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
52,689 GBP2023-03-01 ~ 2024-02-29
26,099 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
4,496,420 GBP2023-03-01 ~ 2024-02-29
2,947,522 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
206,329 GBP2023-02-28
Plant and equipment
397,656 GBP2024-02-29
344,512 GBP2023-02-28
Furniture and fittings
77,100 GBP2024-02-29
75,470 GBP2023-02-28
Computers
296,300 GBP2024-02-29
264,729 GBP2023-02-28
Motor vehicles
683,992 GBP2024-02-29
413,238 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
1,681,858 GBP2024-02-29
1,304,278 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
0 GBP2023-03-01 ~ 2024-02-29
Computers
-3,285 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-27,938 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals
-31,223 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
199,585 GBP2023-02-28
Plant and equipment
206,965 GBP2024-02-29
163,667 GBP2023-02-28
Furniture and fittings
57,078 GBP2024-02-29
52,412 GBP2023-02-28
Computers
244,916 GBP2024-02-29
215,733 GBP2023-02-28
Motor vehicles
185,814 GBP2024-02-29
75,236 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
894,409 GBP2024-02-29
706,633 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
43,298 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
4,666 GBP2023-03-01 ~ 2024-02-29
Computers
33,782 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
126,239 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
208,036 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings
0 GBP2023-03-01 ~ 2024-02-29
Computers
-4,599 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
-15,661 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,260 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Plant and equipment
190,691 GBP2024-02-29
180,844 GBP2023-02-28
Furniture and fittings
20,022 GBP2024-02-29
23,058 GBP2023-02-28
Computers
51,384 GBP2024-02-29
48,996 GBP2023-02-28
Motor vehicles
498,178 GBP2024-02-29
338,004 GBP2023-02-28
Finished Goods/Goods for Resale
1,772,921 GBP2024-02-29
2,077,800 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
4,473,679 GBP2024-02-29
3,806,347 GBP2023-02-28
Other Debtors
Current
298,917 GBP2024-02-29
80,127 GBP2023-02-28
Prepayments/Accrued Income
Current
38,732 GBP2024-02-29
33,846 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
4,811,328 GBP2024-02-29
Amounts falling due within one year, Current
3,920,320 GBP2023-02-28
Bank Borrowings/Overdrafts
Current
181,702 GBP2024-02-29
181,702 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
26,528 GBP2024-02-29
22,694 GBP2023-02-28
Trade Creditors/Trade Payables
Current
1,777,004 GBP2024-02-29
1,885,971 GBP2023-02-28
Corporation Tax Payable
Current
765,098 GBP2024-02-29
99,853 GBP2023-02-28
Other Taxation & Social Security Payable
Current
98,091 GBP2024-02-29
89,408 GBP2023-02-28
Other Creditors
Current
273,443 GBP2024-02-29
232,769 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
747,782 GBP2024-02-29
748,846 GBP2023-02-28
Bank Borrowings/Overdrafts
Non-current
284,965 GBP2024-02-29
484,965 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
27,011 GBP2024-02-29
53,539 GBP2023-02-28
Minimum gross finance lease payments owing
Amounts falling due within one year
26,528 GBP2024-02-29
22,694 GBP2023-02-28
Minimum gross finance lease payments owing
53,539 GBP2024-02-29
76,233 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,376 GBP2024-02-29
25,367 GBP2023-02-28
Between two and five year
2,279 GBP2024-02-29
15,655 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,655 GBP2024-02-29
41,022 GBP2023-02-28