52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
792024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Turnover/Revenue
31,734,259 GBP2024-01-01 ~ 2024-12-31
30,204,028 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-24,742,185 GBP2024-01-01 ~ 2024-12-31
-23,006,935 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,992,074 GBP2024-01-01 ~ 2024-12-31
7,197,093 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,252,892 GBP2024-01-01 ~ 2024-12-31
-4,785,921 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,996,591 GBP2024-01-01 ~ 2024-12-31
2,411,172 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
90,133 GBP2024-01-01 ~ 2024-12-31
49,485 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,814,630 GBP2024-01-01 ~ 2024-12-31
2,452,444 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,345,934 GBP2024-12-31
2,936,275 GBP2023-12-31
4,649,850 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,345,934 GBP2024-01-01 ~ 2024-12-31
1,786,425 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,936,275 GBP2024-01-01 ~ 2024-12-31
-3,500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
637,574 GBP2024-12-31
598,528 GBP2023-12-31
Fixed Assets - Investments
431,539 GBP2023-12-31
Fixed Assets
637,574 GBP2024-12-31
1,030,067 GBP2023-12-31
Debtors
2,799,208 GBP2024-12-31
4,142,700 GBP2023-12-31
Cash at bank and in hand
1,925,443 GBP2024-12-31
3,306,548 GBP2023-12-31
Current Assets
4,724,651 GBP2024-12-31
7,449,248 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,877,164 GBP2024-12-31
-5,394,774 GBP2023-12-31
Net Current Assets/Liabilities
847,487 GBP2024-12-31
2,054,474 GBP2023-12-31
Total Assets Less Current Liabilities
1,485,061 GBP2024-12-31
3,084,541 GBP2023-12-31
Net Assets/Liabilities
1,346,034 GBP2024-12-31
2,936,375 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Equity
1,346,034 GBP2024-12-31
2,936,375 GBP2023-12-31
Audit Fees/Expenses
22,250 GBP2024-01-01 ~ 2024-12-31
22,250 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,691,461 GBP2024-01-01 ~ 2024-12-31
2,109,548 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
250,658 GBP2024-01-01 ~ 2024-12-31
199,779 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,125,495 GBP2024-01-01 ~ 2024-12-31
2,431,717 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
131,176 GBP2024-01-01 ~ 2024-12-31
96,994 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,139 GBP2024-01-01 ~ 2024-12-31
134,685 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
453,658 GBP2024-01-01 ~ 2024-12-31
576,324 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
2,936,275 GBP2024-01-01 ~ 2024-12-31
3,500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
147,491 GBP2024-12-31
116,055 GBP2023-12-31
Motor vehicles
48,347 GBP2024-12-31
10,392 GBP2023-12-31
Furniture and fittings
702,704 GBP2024-12-31
471,201 GBP2023-12-31
Other
145,993 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
898,542 GBP2024-12-31
743,641 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
71,836 GBP2023-12-31
Motor vehicles
1,847 GBP2023-12-31
Furniture and fittings
71,430 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
145,113 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
20,993 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
85,206 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
115,855 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
92,829 GBP2024-12-31
Motor vehicles
11,503 GBP2024-12-31
Furniture and fittings
156,636 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
260,968 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
54,662 GBP2024-12-31
44,219 GBP2023-12-31
Motor vehicles
36,844 GBP2024-12-31
8,545 GBP2023-12-31
Furniture and fittings
546,068 GBP2024-12-31
399,771 GBP2023-12-31
Other
145,993 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
933,940 GBP2024-12-31
1,448,056 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
147,234 GBP2024-12-31
216,741 GBP2023-12-31
Other Debtors
Current
267,353 GBP2024-12-31
833,635 GBP2023-12-31
Prepayments/Accrued Income
Current
1,450,681 GBP2024-12-31
1,644,268 GBP2023-12-31
Debtors
Current
2,799,208 GBP2024-12-31
4,142,700 GBP2023-12-31
Bank Overdrafts
-230,622 GBP2023-12-31
Cash and Cash Equivalents
1,925,443 GBP2024-12-31
3,075,926 GBP2023-12-31
Bank Overdrafts
Current
230,622 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,863,550 GBP2024-12-31
2,879,946 GBP2023-12-31
Amounts owed to group undertakings
Current
734,011 GBP2024-12-31
1,954,702 GBP2023-12-31
Corporation Tax Payable
Current
37,813 GBP2024-12-31
219,334 GBP2023-12-31
Taxation/Social Security Payable
Current
74,656 GBP2024-12-31
51,887 GBP2023-12-31
Other Creditors
Current
9,207 GBP2024-12-31
5,361 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
157,927 GBP2024-12-31
52,922 GBP2023-12-31
Creditors
Current
3,877,164 GBP2024-12-31
5,394,774 GBP2023-12-31
Net Deferred Tax Liability/Asset
139,027 GBP2024-12-31
148,166 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,139 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
138,909 GBP2024-12-31
146,967 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,248,107 GBP2024-12-31
1,198,362 GBP2023-12-31
Between one and five year
2,883,072 GBP2024-12-31
3,895,344 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,131,179 GBP2024-12-31
5,093,706 GBP2023-12-31