Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Turnover/Revenue
3,229,984 GBP2020-04-01 ~ 2021-03-31
3,648,242 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
2,630,463 GBP2020-04-01 ~ 2021-03-31
2,636,783 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
599,521 GBP2020-04-01 ~ 2021-03-31
1,011,459 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
337,350 GBP2020-04-01 ~ 2021-03-31
386,935 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
601,694 GBP2020-04-01 ~ 2021-03-31
627,751 GBP2019-04-01 ~ 2020-03-31
Interest Payable/Similar Charges (Finance Costs)
115,555 GBP2020-04-01 ~ 2021-03-31
153,860 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
486,139 GBP2020-04-01 ~ 2021-03-31
473,891 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
119,909 GBP2020-04-01 ~ 2021-03-31
85,732 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
366,230 GBP2020-04-01 ~ 2021-03-31
388,159 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
366,230 GBP2020-04-01 ~ 2021-03-31
388,159 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
7,532,893 GBP2021-03-31
7,581,464 GBP2020-03-31
Fixed Assets
7,532,893 GBP2021-03-31
7,581,464 GBP2020-03-31
Total Inventories
4,262 GBP2021-03-31
4,583 GBP2020-03-31
Debtors
187,377 GBP2021-03-31
159,262 GBP2020-03-31
Cash at bank and in hand
351,232 GBP2021-03-31
60,851 GBP2020-03-31
Current Assets
542,871 GBP2021-03-31
224,696 GBP2020-03-31
Creditors
Current
535,155 GBP2021-03-31
364,057 GBP2020-03-31
Net Current Assets/Liabilities
7,716 GBP2021-03-31
-139,361 GBP2020-03-31
Total Assets Less Current Liabilities
7,540,609 GBP2021-03-31
7,442,103 GBP2020-03-31
Net Assets/Liabilities
3,081,281 GBP2021-03-31
3,040,353 GBP2020-03-31
Equity
Called up share capital
90 GBP2021-03-31
90 GBP2020-03-31
90 GBP2019-03-31
Retained earnings (accumulated losses)
727,103 GBP2021-03-31
686,175 GBP2020-03-31
578,312 GBP2019-03-31
Equity
3,081,281 GBP2021-03-31
3,040,353 GBP2020-03-31
2,932,490 GBP2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-325,302 GBP2020-04-01 ~ 2021-03-31
-280,296 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
-325,302 GBP2020-04-01 ~ 2021-03-31
-280,296 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
366,230 GBP2020-04-01 ~ 2021-03-31
388,159 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
2,118,006 GBP2020-04-01 ~ 2021-03-31
2,218,821 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
114,460 GBP2020-04-01 ~ 2021-03-31
117,215 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,427 GBP2020-04-01 ~ 2021-03-31
33,194 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
2,284,893 GBP2020-04-01 ~ 2021-03-31
2,369,230 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
1502020-04-01 ~ 2021-03-31
1802019-04-01 ~ 2020-03-31
Director Remuneration
17,605 GBP2020-04-01 ~ 2021-03-31
26,105 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
31,681 GBP2020-04-01 ~ 2021-03-31
51,545 GBP2019-04-01 ~ 2020-03-31
Audit Fees/Expenses
6,474 GBP2020-04-01 ~ 2021-03-31
6,294 GBP2019-04-01 ~ 2020-03-31
Current Tax for the Period
92,566 GBP2020-04-01 ~ 2021-03-31
85,732 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
92,366 GBP2020-04-01 ~ 2021-03-31
90,039 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Net goodwill
52,493 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
52,493 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,251,000 GBP2021-03-31
7,251,000 GBP2020-03-31
Improvements to leasehold property
20,440 GBP2021-03-31
20,440 GBP2020-03-31
Furniture and fittings
737,286 GBP2021-03-31
734,758 GBP2020-03-31
Motor vehicles
21,594 GBP2021-03-31
21,594 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
8,030,320 GBP2021-03-31
8,027,792 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,208 GBP2021-03-31
1,294 GBP2020-03-31
Furniture and fittings
481,407 GBP2021-03-31
436,548 GBP2020-03-31
Motor vehicles
12,812 GBP2021-03-31
8,486 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
497,427 GBP2021-03-31
446,328 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,914 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
44,859 GBP2020-04-01 ~ 2021-03-31
Motor vehicles
4,326 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,099 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings
7,251,000 GBP2021-03-31
7,251,000 GBP2020-03-31
Improvements to leasehold property
17,232 GBP2021-03-31
19,146 GBP2020-03-31
Furniture and fittings
255,879 GBP2021-03-31
298,210 GBP2020-03-31
Motor vehicles
8,782 GBP2021-03-31
13,108 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
21,594 GBP2021-03-31
21,594 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
12,812 GBP2021-03-31
8,486 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
4,326 GBP2020-04-01 ~ 2021-03-31
Under hire purchased contracts or finance leases
19,418 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
8,782 GBP2021-03-31
13,108 GBP2020-03-31
Under hire purchased contracts or finance leases
39,451 GBP2021-03-31
136,141 GBP2020-03-31
Merchandise
4,262 GBP2021-03-31
4,583 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
172,648 GBP2021-03-31
143,326 GBP2020-03-31
Other Debtors
Current
486 GBP2020-03-31
Prepayments
Current
14,729 GBP2021-03-31
15,450 GBP2020-03-31
Debtors
Amounts falling due within one year, Current
187,377 GBP2021-03-31
159,262 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
246,200 GBP2021-03-31
17,000 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
6,359 GBP2021-03-31
22,205 GBP2020-03-31
Trade Creditors/Trade Payables
Current
59,790 GBP2021-03-31
41,858 GBP2020-03-31
Corporation Tax Payable
Current
90,365 GBP2021-03-31
85,732 GBP2020-03-31
Other Taxation & Social Security Payable
Current
31,548 GBP2021-03-31
35,525 GBP2020-03-31
Other Creditors
Current
16,127 GBP2021-03-31
402 GBP2020-03-31
Accrued Liabilities
Current
80,627 GBP2021-03-31
84,240 GBP2020-03-31
Bank Borrowings/Overdrafts
Non-current
4,054,861 GBP2021-03-31
4,018,267 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
759 GBP2021-03-31
7,118 GBP2020-03-31
Bank Borrowings
Between two and five year, Non-current
1,593,731 GBP2021-03-31
Non-current, Between two and five year
1,418,731 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
6,359 GBP2021-03-31
Between one and five year, hire purchase agreements
759 GBP2021-03-31
hire purchase agreements
7,118 GBP2021-03-31
29,323 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,278 GBP2021-03-31
11,444 GBP2020-03-31
Between one and five year
5,749 GBP2021-03-31
7,508 GBP2020-03-31
More than five year
4,170 GBP2020-03-31
All periods
16,027 GBP2021-03-31
23,122 GBP2020-03-31
Bank Borrowings
Secured
4,301,061 GBP2021-03-31
4,035,267 GBP2020-03-31
Total Borrowings
Secured
4,308,179 GBP2021-03-31
4,064,590 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
403,708 GBP2021-03-31
376,365 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
366,230 GBP2020-04-01 ~ 2021-03-31