Administrative Expenses
-5,219,581 GBP2024-01-01 ~ 2024-12-31
-5,039,784 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,496 GBP2024-01-01 ~ 2024-12-31
1,169 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
69,342 GBP2024-01-01 ~ 2024-12-31
33,347 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-25,546 GBP2024-01-01 ~ 2024-12-31
763 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
43,796 GBP2024-01-01 ~ 2024-12-31
34,110 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
43,796 GBP2024-01-01 ~ 2024-12-31
34,110 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
429,044 GBP2024-12-31
136,364 GBP2023-12-31
Debtors
5,790,663 GBP2024-12-31
5,931,273 GBP2023-12-31
Cash at bank and in hand
84,880 GBP2024-12-31
198,739 GBP2023-12-31
Current Assets
6,230,875 GBP2024-12-31
6,467,026 GBP2023-12-31
Net Current Assets/Liabilities
2,649,216 GBP2024-12-31
3,009,371 GBP2023-12-31
Total Assets Less Current Liabilities
3,078,260 GBP2024-12-31
3,145,735 GBP2023-12-31
Net Assets/Liabilities
2,553,112 GBP2024-12-31
2,509,316 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,503,112 GBP2024-12-31
2,459,316 GBP2023-12-31
2,425,206 GBP2022-12-31
Equity
2,553,112 GBP2024-12-31
2,509,316 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
43,796 GBP2024-01-01 ~ 2024-12-31
34,110 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
32,000 GBP2024-01-01 ~ 2024-12-31
30,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1102024-01-01 ~ 2024-12-31
1212023-01-01 ~ 2023-12-31
Wages/Salaries
4,788,474 GBP2024-01-01 ~ 2024-12-31
5,017,830 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,809 GBP2024-01-01 ~ 2024-12-31
106,629 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,376,295 GBP2024-01-01 ~ 2024-12-31
5,672,324 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
426,400 GBP2024-01-01 ~ 2024-12-31
427,248 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,546 GBP2024-01-01 ~ 2024-12-31
-763 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
125,677 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
162,760 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
112,068 GBP2024-12-31
304,425 GBP2023-12-31
Computers
255,397 GBP2024-12-31
736,882 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
655,902 GBP2024-12-31
1,041,307 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-230,959 GBP2024-01-01 ~ 2024-12-31
Computers
-544,073 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-775,032 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
12,879 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
60,983 GBP2024-12-31
266,553 GBP2023-12-31
Computers
152,996 GBP2024-12-31
638,390 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
226,858 GBP2024-12-31
904,943 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
12,879 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
25,389 GBP2024-01-01 ~ 2024-12-31
Computers
58,679 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,947 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-230,959 GBP2024-01-01 ~ 2024-12-31
Computers
-544,073 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-775,032 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
125,677 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
149,881 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
51,085 GBP2024-12-31
37,872 GBP2023-12-31
Computers
102,401 GBP2024-12-31
98,492 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,483,153 GBP2024-12-31
3,599,280 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,106,247 GBP2024-12-31
1,871,472 GBP2023-12-31
Other Debtors
Current
18,874 GBP2024-12-31
43,461 GBP2023-12-31
Prepayments/Accrued Income
Current
182,389 GBP2024-12-31
417,060 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
166,667 GBP2024-12-31
166,667 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
26,922 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
786,749 GBP2024-12-31
603,492 GBP2023-12-31
Other Taxation & Social Security Payable
Current
485,644 GBP2024-12-31
475,678 GBP2023-12-31
Other Creditors
Current
1,508,942 GBP2024-12-31
1,673,907 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
606,735 GBP2024-12-31
537,911 GBP2023-12-31
Creditors
Current
3,581,659 GBP2024-12-31
3,457,655 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
444,444 GBP2024-12-31
611,111 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
29,850 GBP2024-12-31
0 GBP2023-12-31
Creditors
Non-current
474,294 GBP2024-12-31
611,111 GBP2023-12-31
Bank Borrowings
611,111 GBP2024-12-31
777,778 GBP2023-12-31
Total Borrowings
Current
166,667 GBP2024-12-31
166,667 GBP2023-12-31
Non-current
444,444 GBP2024-12-31
611,111 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
26,922 GBP2024-12-31
0 GBP2023-12-31
Minimum gross finance lease payments owing
56,772 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
380,616 GBP2024-12-31
Between two and five year
412,205 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
792,821 GBP2024-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
50,000 shares2024-12-31
50,000 shares2023-12-31