Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
51,750 GBP2023-12-31
69,000 GBP2022-12-31
Property, Plant & Equipment
26,041 GBP2023-12-31
33,481 GBP2022-12-31
Fixed Assets
77,791 GBP2023-12-31
102,481 GBP2022-12-31
Total Inventories
234,947 GBP2023-12-31
240,081 GBP2022-12-31
Debtors
283,405 GBP2023-12-31
357,204 GBP2022-12-31
Cash at bank and in hand
5,561 GBP2023-12-31
166,906 GBP2022-12-31
Current Assets
523,913 GBP2023-12-31
764,191 GBP2022-12-31
Net Current Assets/Liabilities
200,493 GBP2023-12-31
325,282 GBP2022-12-31
Total Assets Less Current Liabilities
278,284 GBP2023-12-31
427,763 GBP2022-12-31
Net Assets/Liabilities
180,734 GBP2023-12-31
170,116 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
170,734 GBP2023-12-31
160,116 GBP2022-12-31
Equity
180,734 GBP2023-12-31
170,116 GBP2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
350,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
298,250 GBP2023-12-31
281,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
17,250 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
51,750 GBP2023-12-31
69,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,458 GBP2022-12-31
Furniture and fittings
2,797 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
91,654 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,458 GBP2023-12-31
14,458 GBP2022-12-31
Furniture and fittings
2,797 GBP2023-12-31
2,797 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
65,613 GBP2023-12-31
58,173 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,440 GBP2023-01-01 ~ 2023-12-31
Merchandise
234,947 GBP2023-12-31
240,081 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
229,064 GBP2023-12-31
206,883 GBP2022-12-31
Other Debtors
Current
54,341 GBP2023-12-31
150,142 GBP2022-12-31
Prepayments
Current
179 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
283,405 GBP2023-12-31
357,204 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,096 GBP2023-12-31
9,867 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,900 GBP2023-12-31
7,669 GBP2022-12-31
Amounts owed to group undertakings
Current
155,966 GBP2023-12-31
177,675 GBP2022-12-31
Corporation Tax Payable
Current
7,217 GBP2023-12-31
7,308 GBP2022-12-31
Other Creditors
Current
57,274 GBP2023-12-31
162,095 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
22,805 GBP2023-12-31
26,825 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
16,550 GBP2023-12-31
26,647 GBP2022-12-31
Amounts owed to group undertakings
Non-current
150,000 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,096 GBP2023-12-31
9,849 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
10,096 GBP2023-12-31
9,867 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
16,550 GBP2023-12-31
26,647 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31