Average Number of Employees
122024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
30,500 GBP2024-12-31
50,951 GBP2023-12-31
Property, Plant & Equipment
74,501 GBP2024-12-31
56,388 GBP2023-12-31
Fixed Assets
105,001 GBP2024-12-31
107,339 GBP2023-12-31
Total Inventories
945,477 GBP2024-12-31
874,948 GBP2023-12-31
Debtors
264,902 GBP2024-12-31
264,773 GBP2023-12-31
Cash at bank and in hand
79,630 GBP2024-12-31
13,208 GBP2023-12-31
Current Assets
1,290,009 GBP2024-12-31
1,152,929 GBP2023-12-31
Creditors
Current
489,567 GBP2024-12-31
474,093 GBP2023-12-31
Net Current Assets/Liabilities
800,442 GBP2024-12-31
678,836 GBP2023-12-31
Total Assets Less Current Liabilities
905,443 GBP2024-12-31
786,175 GBP2023-12-31
Creditors
Non-current
-98,158 GBP2024-12-31
-63,111 GBP2023-12-31
Net Assets/Liabilities
789,756 GBP2024-12-31
714,607 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Retained earnings (accumulated losses)
789,754 GBP2024-12-31
714,605 GBP2023-12-31
Equity
789,756 GBP2024-12-31
714,607 GBP2023-12-31
Intangible Assets - Gross Cost
Net goodwill
396,116 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
12,913 GBP2023-12-31
Intangible Assets - Gross Cost
409,029 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
366,481 GBP2024-12-31
346,675 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
12,048 GBP2024-12-31
11,403 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
378,529 GBP2024-12-31
358,078 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
19,806 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
645 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
20,451 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
29,635 GBP2024-12-31
49,441 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
865 GBP2024-12-31
1,510 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
38,348 GBP2024-12-31
38,348 GBP2023-12-31
Plant and equipment
157,082 GBP2024-12-31
155,181 GBP2023-12-31
Furniture and fittings
42,469 GBP2024-12-31
42,469 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-976 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
35,517 GBP2024-12-31
34,078 GBP2023-12-31
Plant and equipment
130,511 GBP2024-12-31
120,055 GBP2023-12-31
Furniture and fittings
42,469 GBP2024-12-31
42,469 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,439 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
11,432 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-976 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,831 GBP2024-12-31
4,270 GBP2023-12-31
Plant and equipment
26,571 GBP2024-12-31
35,126 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
124,479 GBP2024-12-31
120,827 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
393,938 GBP2024-12-31
356,825 GBP2023-12-31
Property, Plant & Equipment - Disposals
-976 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
31,560 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
108,968 GBP2024-12-31
103,835 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
319,437 GBP2024-12-31
300,437 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,972 GBP2024-01-01 ~ 2024-12-31
Computers
5,133 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,976 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-976 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,972 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
29,588 GBP2024-12-31
Computers
15,511 GBP2024-12-31
16,992 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
162,291 GBP2024-12-31
111,135 GBP2023-12-31
Other Debtors
Current
879 GBP2024-12-31
Prepayments
Current
101,732 GBP2024-12-31
153,638 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
264,902 GBP2024-12-31
Current, Amounts falling due within one year
264,773 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
42,831 GBP2024-12-31
70,959 GBP2023-12-31
Trade Creditors/Trade Payables
Current
161,836 GBP2024-12-31
162,843 GBP2023-12-31
Corporation Tax Payable
Current
27,094 GBP2024-12-31
22,285 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,108 GBP2024-12-31
4,606 GBP2023-12-31
Other Creditors
Current
859 GBP2024-12-31
18,414 GBP2023-12-31
Accrued Liabilities
Current
45,963 GBP2024-12-31
41,973 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
98,158 GBP2024-12-31
63,111 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
70,959 GBP2023-12-31
Non-current, Between two and five year
33,112 GBP2024-12-31
36,063 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,529 GBP2024-12-31
8,457 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31