Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
50,951 GBP2023-12-31
71,403 GBP2022-12-31
Property, Plant & Equipment
56,388 GBP2023-12-31
58,154 GBP2022-12-31
Fixed Assets
107,339 GBP2023-12-31
129,557 GBP2022-12-31
Total Inventories
874,948 GBP2023-12-31
878,297 GBP2022-12-31
Debtors
264,773 GBP2023-12-31
274,569 GBP2022-12-31
Cash at bank and in hand
13,208 GBP2023-12-31
29,511 GBP2022-12-31
Current Assets
1,152,929 GBP2023-12-31
1,182,377 GBP2022-12-31
Creditors
Current
474,093 GBP2023-12-31
537,052 GBP2022-12-31
Net Current Assets/Liabilities
678,836 GBP2023-12-31
645,325 GBP2022-12-31
Total Assets Less Current Liabilities
786,175 GBP2023-12-31
774,882 GBP2022-12-31
Creditors
Non-current
-63,111 GBP2023-12-31
-94,995 GBP2022-12-31
Net Assets/Liabilities
714,607 GBP2023-12-31
672,495 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
714,605 GBP2023-12-31
672,493 GBP2022-12-31
Equity
714,607 GBP2023-12-31
672,495 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
396,116 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
12,913 GBP2022-12-31
Intangible Assets - Gross Cost
409,029 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
346,675 GBP2023-12-31
326,869 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
11,403 GBP2023-12-31
10,757 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
358,078 GBP2023-12-31
337,626 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
19,806 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
646 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
20,452 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
49,441 GBP2023-12-31
69,247 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
1,510 GBP2023-12-31
2,156 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
38,348 GBP2023-12-31
35,273 GBP2022-12-31
Plant and equipment
155,181 GBP2023-12-31
154,308 GBP2022-12-31
Furniture and fittings
42,469 GBP2023-12-31
42,469 GBP2022-12-31
Computers
120,827 GBP2023-12-31
110,380 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
356,825 GBP2023-12-31
342,430 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
34,078 GBP2023-12-31
32,830 GBP2022-12-31
Plant and equipment
120,055 GBP2023-12-31
108,622 GBP2022-12-31
Furniture and fittings
42,469 GBP2023-12-31
42,469 GBP2022-12-31
Computers
103,835 GBP2023-12-31
100,355 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
300,437 GBP2023-12-31
284,276 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,248 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
11,433 GBP2023-01-01 ~ 2023-12-31
Computers
3,480 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,161 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
4,270 GBP2023-12-31
2,443 GBP2022-12-31
Plant and equipment
35,126 GBP2023-12-31
45,686 GBP2022-12-31
Computers
16,992 GBP2023-12-31
10,025 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
111,135 GBP2023-12-31
189,971 GBP2022-12-31
Other Debtors
Current
3,436 GBP2022-12-31
Prepayments
Current
153,638 GBP2023-12-31
81,162 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
264,773 GBP2023-12-31
274,569 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
70,959 GBP2023-12-31
22,214 GBP2022-12-31
Trade Creditors/Trade Payables
Current
162,843 GBP2023-12-31
235,201 GBP2022-12-31
Corporation Tax Payable
Current
22,285 GBP2023-12-31
14,061 GBP2022-12-31
Other Taxation & Social Security Payable
Current
4,606 GBP2023-12-31
4,809 GBP2022-12-31
Other Creditors
Current
18,414 GBP2023-12-31
90,110 GBP2022-12-31
Accrued Liabilities
Current
41,973 GBP2023-12-31
54,890 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
63,111 GBP2023-12-31
94,995 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
70,959 GBP2023-12-31
22,214 GBP2022-12-31
Non-current, Between two and five year
36,063 GBP2023-12-31
60,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,457 GBP2023-12-31
7,392 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
52,112 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-10,000 GBP2023-01-01 ~ 2023-12-31