Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Property, Plant & Equipment
19,796 GBP2025-03-31
21,544 GBP2024-03-31
Total Inventories
986,092 GBP2025-03-31
1,162,459 GBP2024-03-31
Debtors
282,030 GBP2025-03-31
303,568 GBP2024-03-31
Cash at bank and in hand
152,708 GBP2025-03-31
49,089 GBP2024-03-31
Current Assets
1,420,830 GBP2025-03-31
1,515,116 GBP2024-03-31
Creditors
Current
417,180 GBP2025-03-31
478,725 GBP2024-03-31
Net Current Assets/Liabilities
1,003,650 GBP2025-03-31
1,036,391 GBP2024-03-31
Total Assets Less Current Liabilities
1,023,446 GBP2025-03-31
1,057,935 GBP2024-03-31
Net Assets/Liabilities
1,017,242 GBP2025-03-31
1,040,092 GBP2024-03-31
Equity
Called up share capital
8,000 GBP2025-03-31
8,000 GBP2024-03-31
Retained earnings (accumulated losses)
1,009,242 GBP2025-03-31
1,032,092 GBP2024-03-31
Equity
1,017,242 GBP2025-03-31
1,040,092 GBP2024-03-31
Average Number of Employees
132024-04-01 ~ 2025-03-31
122023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,637 GBP2025-03-31
15,637 GBP2024-03-31
Furniture and fittings
71,885 GBP2025-03-31
71,885 GBP2024-03-31
Motor vehicles
10,500 GBP2025-03-31
27,992 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
102,138 GBP2025-03-31
115,514 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-17,492 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-17,492 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,116 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,637 GBP2025-03-31
15,468 GBP2024-03-31
Furniture and fittings
56,016 GBP2025-03-31
51,603 GBP2024-03-31
Motor vehicles
10,500 GBP2025-03-31
26,899 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
82,342 GBP2025-03-31
93,970 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
189 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
169 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
4,413 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,771 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-16,399 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,399 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
189 GBP2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
3,927 GBP2025-03-31
Furniture and fittings
15,869 GBP2025-03-31
20,282 GBP2024-03-31
Plant and equipment
169 GBP2024-03-31
Motor vehicles
1,093 GBP2024-03-31
Merchandise
986,092 GBP2025-03-31
1,162,459 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
171,651 GBP2025-03-31
270,017 GBP2024-03-31
Other Debtors
Current
89,129 GBP2025-03-31
12,301 GBP2024-03-31
Prepayments
Current
21,250 GBP2025-03-31
21,250 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
282,030 GBP2025-03-31
303,568 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
3,789 GBP2024-03-31
Trade Creditors/Trade Payables
Current
332,781 GBP2025-03-31
168,361 GBP2024-03-31
Other Taxation & Social Security Payable
Current
36,447 GBP2025-03-31
78,963 GBP2024-03-31
Other Creditors
Current
30,783 GBP2025-03-31
194,585 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
7,169 GBP2025-03-31
23,027 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
2,500 GBP2025-03-31
12,500 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,302 GBP2024-03-31
Bank Borrowings
Between two and five year, Non-current
2,500 GBP2025-03-31
Non-current, Between two and five year
12,500 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
5,091 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,000 GBP2025-03-31
85,000 GBP2024-03-31
Between one and five year
340,000 GBP2025-03-31
340,000 GBP2024-03-31
More than five year
226,667 GBP2025-03-31
311,667 GBP2024-03-31
All periods
651,667 GBP2025-03-31
736,667 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,000 shares2025-03-31