Administrative Expenses
-8,518,460 GBP2024-06-01 ~ 2025-05-31
-8,074,266 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
517,338 GBP2024-06-01 ~ 2025-05-31
583,359 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-06-01 ~ 2025-05-31
-4,981 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
65,629 GBP2024-06-01 ~ 2025-05-31
2,293,927 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
54,759 GBP2024-06-01 ~ 2025-05-31
2,831,296 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
54,759 GBP2024-06-01 ~ 2025-05-31
2,831,296 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Other than goodwill
116,750 GBP2025-05-31
0 GBP2024-05-31
Property, Plant & Equipment
57,424 GBP2025-05-31
84,920 GBP2024-05-31
Fixed Assets
174,174 GBP2025-05-31
84,920 GBP2024-05-31
Debtors
13,645,707 GBP2025-05-31
15,631,010 GBP2024-05-31
Cash at bank and in hand
175,412 GBP2025-05-31
426,464 GBP2024-05-31
Current Assets
16,987,304 GBP2025-05-31
19,552,113 GBP2024-05-31
Creditors
Amounts falling due within one year
-10,951,280 GBP2025-05-31
-8,229,299 GBP2024-05-31
Net Current Assets/Liabilities
6,036,024 GBP2025-05-31
11,322,814 GBP2024-05-31
Total Assets Less Current Liabilities
6,210,198 GBP2025-05-31
11,407,734 GBP2024-05-31
Net Assets/Liabilities
6,198,713 GBP2025-05-31
11,387,585 GBP2024-05-31
Equity
Called up share capital
112 GBP2025-05-31
112 GBP2024-05-31
112 GBP2023-05-31
Retained earnings (accumulated losses)
6,198,601 GBP2025-05-31
11,387,473 GBP2024-05-31
11,556,177 GBP2023-05-31
Equity
6,198,713 GBP2025-05-31
11,387,585 GBP2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
54,759 GBP2024-06-01 ~ 2025-05-31
2,831,296 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-5,243,631 GBP2024-06-01 ~ 2025-05-31
Average Number of Employees
842024-06-01 ~ 2025-05-31
722023-06-01 ~ 2024-05-31
Wages/Salaries
4,185,883 GBP2024-06-01 ~ 2025-05-31
3,027,537 GBP2023-06-01 ~ 2024-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
90,335 GBP2024-06-01 ~ 2025-05-31
75,604 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
4,745,730 GBP2024-06-01 ~ 2025-05-31
3,423,427 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,664 GBP2024-06-01 ~ 2025-05-31
20,149 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Computer software
116,750 GBP2025-05-31
0 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
88,028 GBP2025-05-31
88,028 GBP2024-05-31
Plant and equipment
185,066 GBP2025-05-31
185,066 GBP2024-05-31
Furniture and fittings
162,440 GBP2025-05-31
142,685 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
435,534 GBP2025-05-31
415,779 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
88,028 GBP2025-05-31
88,028 GBP2024-05-31
Plant and equipment
184,016 GBP2025-05-31
180,741 GBP2024-05-31
Furniture and fittings
106,066 GBP2025-05-31
62,090 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
378,110 GBP2025-05-31
330,859 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
3,275 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
43,976 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,251 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2025-05-31
0 GBP2024-05-31
Plant and equipment
1,050 GBP2025-05-31
4,325 GBP2024-05-31
Furniture and fittings
56,374 GBP2025-05-31
80,595 GBP2024-05-31
Finished Goods/Goods for Resale
3,166,185 GBP2025-05-31
3,494,639 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
4,231,993 GBP2025-05-31
4,315,501 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
90,604 GBP2025-05-31
327,420 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
9,081,193 GBP2025-05-31
10,987,506 GBP2024-05-31
Other Debtors
Current
241,917 GBP2025-05-31
0 GBP2024-05-31
Prepayments/Accrued Income
Current
0 GBP2025-05-31
583 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
68,837 GBP2025-05-31
227,192 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,391,886 GBP2025-05-31
2,043,227 GBP2024-05-31
Amounts owed to group undertakings
Current
7,043,154 GBP2025-05-31
4,560,943 GBP2024-05-31
Other Taxation & Social Security Payable
Current
527,913 GBP2025-05-31
320,827 GBP2024-05-31
Other Creditors
Current
21,465 GBP2025-05-31
16,219 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
1,898,025 GBP2025-05-31
1,060,891 GBP2024-05-31
Creditors
Current
10,951,280 GBP2025-05-31
8,229,299 GBP2024-05-31
Bank Overdrafts
68,837 GBP2025-05-31
227,192 GBP2024-05-31
Total Borrowings
Current
68,837 GBP2025-05-31
227,192 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,200 shares2025-05-31
11,200 shares2024-05-31