Cost of Sales
-30,832,040 GBP2022-06-01 ~ 2023-05-31
-29,157,268 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-7,886,825 GBP2022-06-01 ~ 2023-05-31
-6,514,833 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
434,260 GBP2022-06-01 ~ 2023-05-31
230,084 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
4,601,634 GBP2022-06-01 ~ 2023-05-31
4,202,377 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
3,726,887 GBP2022-06-01 ~ 2023-05-31
3,462,972 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
3,726,887 GBP2022-06-01 ~ 2023-05-31
3,462,972 GBP2021-06-01 ~ 2022-05-31
Intangible Assets
Other
0 GBP2023-05-31
41,136 GBP2022-05-31
Property, Plant & Equipment
79,699 GBP2023-05-31
0 GBP2022-05-31
Fixed Assets
79,699 GBP2023-05-31
41,136 GBP2022-05-31
Debtors
21,588,615 GBP2023-05-31
17,567,067 GBP2022-05-31
Cash at bank and in hand
1,328,425 GBP2023-05-31
1,448,107 GBP2022-05-31
Current Assets
26,622,797 GBP2023-05-31
20,945,376 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-15,146,207 GBP2023-05-31
-8,114,856 GBP2022-05-31
Net Current Assets/Liabilities
11,476,590 GBP2023-05-31
12,830,520 GBP2022-05-31
Total Assets Less Current Liabilities
11,556,289 GBP2023-05-31
12,871,656 GBP2022-05-31
Equity
Called up share capital
112 GBP2023-05-31
112 GBP2022-05-31
112 GBP2021-05-31
Retained earnings (accumulated losses)
11,556,177 GBP2023-05-31
12,871,544 GBP2022-05-31
10,408,572 GBP2021-05-31
Equity
11,556,289 GBP2023-05-31
12,871,656 GBP2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
3,726,887 GBP2022-06-01 ~ 2023-05-31
3,462,972 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-5,042,254 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
632022-06-01 ~ 2023-05-31
472021-06-01 ~ 2022-05-31
Wages/Salaries
3,128,214 GBP2022-06-01 ~ 2023-05-31
2,219,163 GBP2021-06-01 ~ 2022-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,560 GBP2022-06-01 ~ 2023-05-31
38,526 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
3,466,233 GBP2022-06-01 ~ 2023-05-31
2,489,235 GBP2021-06-01 ~ 2022-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-06-01 ~ 2023-05-31
-981 GBP2021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Computer software
0 GBP2023-05-31
24,019 GBP2022-05-31
Development expenditure
0 GBP2023-05-31
17,117 GBP2022-05-31
Intangible Assets - Gross Cost
0 GBP2023-05-31
41,136 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
0 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2022-05-31
Intangible Assets
Development expenditure
0 GBP2023-05-31
17,117 GBP2022-05-31
Intangible Assets
0 GBP2023-05-31
41,136 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
88,028 GBP2023-05-31
88,028 GBP2022-05-31
Plant and equipment
185,066 GBP2023-05-31
175,242 GBP2022-05-31
Furniture and fittings
92,375 GBP2023-05-31
17,020 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
365,469 GBP2023-05-31
280,290 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
88,028 GBP2023-05-31
88,028 GBP2022-05-31
Plant and equipment
177,466 GBP2023-05-31
175,242 GBP2022-05-31
Furniture and fittings
20,276 GBP2023-05-31
17,020 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
285,770 GBP2023-05-31
280,290 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
2,224 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
3,256 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,480 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2023-05-31
0 GBP2022-05-31
Plant and equipment
7,600 GBP2023-05-31
0 GBP2022-05-31
Furniture and fittings
72,099 GBP2023-05-31
0 GBP2022-05-31
Finished Goods/Goods for Resale
3,705,757 GBP2023-05-31
1,930,202 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
5,687,135 GBP2023-05-31
7,506,694 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
15,865,224 GBP2023-05-31
9,907,047 GBP2022-05-31
Other Debtors
Current
28,097 GBP2023-05-31
9,492 GBP2022-05-31
Prepayments/Accrued Income
Current
8,159 GBP2023-05-31
143,834 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
21,588,615 GBP2023-05-31
17,567,067 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-05-31
9,742 GBP2022-05-31
Trade Creditors/Trade Payables
Current
3,999,198 GBP2023-05-31
2,463,760 GBP2022-05-31
Amounts owed to group undertakings
Current
8,344,286 GBP2023-05-31
3,476,200 GBP2022-05-31
Corporation Tax Payable
Current
1,370,733 GBP2023-05-31
720,409 GBP2022-05-31
Other Taxation & Social Security Payable
Current
395,747 GBP2023-05-31
319,804 GBP2022-05-31
Other Creditors
Current
13,590 GBP2023-05-31
109,223 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
1,022,653 GBP2023-05-31
1,015,718 GBP2022-05-31
Creditors
Current
15,146,207 GBP2023-05-31
8,114,856 GBP2022-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-05-31
9,742 GBP2022-05-31