Cost of Sales
-24,984,642 GBP2023-06-01 ~ 2024-05-31
-30,832,040 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-8,074,266 GBP2023-06-01 ~ 2024-05-31
-7,886,825 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
583,359 GBP2023-06-01 ~ 2024-05-31
434,260 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
2,293,927 GBP2023-06-01 ~ 2024-05-31
4,601,634 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
2,831,296 GBP2023-06-01 ~ 2024-05-31
3,726,887 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
2,831,296 GBP2023-06-01 ~ 2024-05-31
3,726,887 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
84,920 GBP2024-05-31
79,699 GBP2023-05-31
Debtors
15,631,010 GBP2024-05-31
21,588,615 GBP2023-05-31
Cash at bank and in hand
426,464 GBP2024-05-31
1,328,425 GBP2023-05-31
Current Assets
19,552,113 GBP2024-05-31
26,622,797 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-8,229,299 GBP2024-05-31
-15,146,207 GBP2023-05-31
Net Current Assets/Liabilities
11,322,814 GBP2024-05-31
11,476,590 GBP2023-05-31
Total Assets Less Current Liabilities
11,407,734 GBP2024-05-31
11,556,289 GBP2023-05-31
Net Assets/Liabilities
11,387,585 GBP2024-05-31
11,556,289 GBP2023-05-31
Equity
Called up share capital
112 GBP2024-05-31
112 GBP2023-05-31
112 GBP2022-05-31
Retained earnings (accumulated losses)
11,387,473 GBP2024-05-31
11,556,177 GBP2023-05-31
12,871,544 GBP2022-05-31
Equity
11,387,585 GBP2024-05-31
11,556,289 GBP2023-05-31
Profit/Loss
Retained earnings (accumulated losses)
2,831,296 GBP2023-06-01 ~ 2024-05-31
3,726,887 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-5,042,254 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-3,000,000 GBP2023-06-01 ~ 2024-05-31
Audit Fees/Expenses
62,000 GBP2023-06-01 ~ 2024-05-31
47,000 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
722023-06-01 ~ 2024-05-31
632022-06-01 ~ 2023-05-31
Wages/Salaries
3,027,537 GBP2023-06-01 ~ 2024-05-31
3,128,214 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
75,604 GBP2023-06-01 ~ 2024-05-31
53,560 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
3,423,427 GBP2023-06-01 ~ 2024-05-31
3,466,233 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,149 GBP2023-06-01 ~ 2024-05-31
0 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
88,028 GBP2024-05-31
88,028 GBP2023-05-31
Plant and equipment
185,066 GBP2024-05-31
185,066 GBP2023-05-31
Furniture and fittings
142,685 GBP2024-05-31
92,375 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
415,779 GBP2024-05-31
365,469 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
88,028 GBP2024-05-31
88,028 GBP2023-05-31
Plant and equipment
180,741 GBP2024-05-31
177,466 GBP2023-05-31
Furniture and fittings
62,090 GBP2024-05-31
20,276 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
330,859 GBP2024-05-31
285,770 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
3,275 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
41,814 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
45,089 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-05-31
0 GBP2023-05-31
Plant and equipment
4,325 GBP2024-05-31
7,600 GBP2023-05-31
Furniture and fittings
80,595 GBP2024-05-31
72,099 GBP2023-05-31
Finished Goods/Goods for Resale
3,494,639 GBP2024-05-31
3,705,757 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
4,315,501 GBP2024-05-31
5,687,135 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
327,420 GBP2024-05-31
0 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
10,987,506 GBP2024-05-31
15,865,224 GBP2023-05-31
Other Debtors
Current
0 GBP2024-05-31
28,097 GBP2023-05-31
Prepayments/Accrued Income
Current
583 GBP2024-05-31
8,159 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
15,631,010 GBP2024-05-31
21,588,615 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
227,192 GBP2024-05-31
0 GBP2023-05-31
Trade Creditors/Trade Payables
Current
2,043,227 GBP2024-05-31
3,999,198 GBP2023-05-31
Amounts owed to group undertakings
Current
4,560,943 GBP2024-05-31
8,344,286 GBP2023-05-31
Corporation Tax Payable
Current
0 GBP2024-05-31
1,370,733 GBP2023-05-31
Other Taxation & Social Security Payable
Current
320,827 GBP2024-05-31
395,747 GBP2023-05-31
Other Creditors
Current
16,219 GBP2024-05-31
13,590 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
1,060,891 GBP2024-05-31
1,022,653 GBP2023-05-31
Creditors
Current
8,229,299 GBP2024-05-31
15,146,207 GBP2023-05-31
Bank Overdrafts
227,192 GBP2024-05-31
0 GBP2023-05-31
Total Borrowings
Current
227,192 GBP2024-05-31
0 GBP2023-05-31