Par Value of Share
Class 1 ordinary share
02021-05-01 ~ 2022-04-30
Turnover/Revenue
20,197,434 GBP2021-05-01 ~ 2022-04-30
17,443,173 GBP2020-05-01 ~ 2021-04-30
Cost of Sales
19,593,089 GBP2021-05-01 ~ 2022-04-30
14,874,110 GBP2020-05-01 ~ 2021-04-30
Gross Profit/Loss
604,345 GBP2021-05-01 ~ 2022-04-30
2,569,063 GBP2020-05-01 ~ 2021-04-30
Administrative Expenses
1,115,601 GBP2021-05-01 ~ 2022-04-30
1,056,746 GBP2020-05-01 ~ 2021-04-30
Operating Profit/Loss
-511,256 GBP2021-05-01 ~ 2022-04-30
1,526,152 GBP2020-05-01 ~ 2021-04-30
Other Interest Receivable/Similar Income (Finance Income)
4,489 GBP2021-05-01 ~ 2022-04-30
920 GBP2020-05-01 ~ 2021-04-30
Profit/Loss on Ordinary Activities Before Tax
-506,767 GBP2021-05-01 ~ 2022-04-30
1,527,072 GBP2020-05-01 ~ 2021-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-337,717 GBP2021-05-01 ~ 2022-04-30
291,433 GBP2020-05-01 ~ 2021-04-30
Profit/Loss
-169,050 GBP2021-05-01 ~ 2022-04-30
1,235,639 GBP2020-05-01 ~ 2021-04-30
Comprehensive Income/Expense
-169,050 GBP2021-05-01 ~ 2022-04-30
1,235,639 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment
424,943 GBP2022-04-30
482,030 GBP2021-04-30
Total Inventories
412,277 GBP2022-04-30
353,019 GBP2021-04-30
Debtors
3,696,622 GBP2022-04-30
4,529,914 GBP2021-04-30
Cash at bank and in hand
1,027,743 GBP2022-04-30
1,645,283 GBP2021-04-30
Current Assets
5,136,642 GBP2022-04-30
6,528,216 GBP2021-04-30
Creditors
Current
3,099,909 GBP2022-04-30
4,106,229 GBP2021-04-30
Net Current Assets/Liabilities
2,036,733 GBP2022-04-30
2,421,987 GBP2021-04-30
Total Assets Less Current Liabilities
2,461,676 GBP2022-04-30
2,904,017 GBP2021-04-30
Net Assets/Liabilities
2,236,063 GBP2022-04-30
2,655,113 GBP2021-04-30
Equity
Called up share capital
2 GBP2022-04-30
2 GBP2021-04-30
2 GBP2020-04-30
Retained earnings (accumulated losses)
2,236,061 GBP2022-04-30
2,655,111 GBP2021-04-30
2,819,472 GBP2020-04-30
Equity
2,236,063 GBP2022-04-30
2,655,113 GBP2021-04-30
2,819,474 GBP2020-04-30
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2021-05-01 ~ 2022-04-30
-1,400,000 GBP2020-05-01 ~ 2021-04-30
Dividends Paid
-250,000 GBP2021-05-01 ~ 2022-04-30
-1,400,000 GBP2020-05-01 ~ 2021-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-169,050 GBP2021-05-01 ~ 2022-04-30
1,235,639 GBP2020-05-01 ~ 2021-04-30
Wages/Salaries
1,175,992 GBP2021-05-01 ~ 2022-04-30
1,250,393 GBP2020-05-01 ~ 2021-04-30
Social Security Costs
127,910 GBP2021-05-01 ~ 2022-04-30
132,305 GBP2020-05-01 ~ 2021-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,689 GBP2021-05-01 ~ 2022-04-30
42,870 GBP2020-05-01 ~ 2021-04-30
Staff Costs/Employee Benefits Expense
1,329,591 GBP2021-05-01 ~ 2022-04-30
1,425,568 GBP2020-05-01 ~ 2021-04-30
Average Number of Employees
312021-05-01 ~ 2022-04-30
322020-05-01 ~ 2021-04-30
Director Remuneration
266,887 GBP2021-05-01 ~ 2022-04-30
328,416 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
87,184 GBP2021-05-01 ~ 2022-04-30
88,948 GBP2020-05-01 ~ 2021-04-30
Audit Fees/Expenses
32,235 GBP2021-05-01 ~ 2022-04-30
32,235 GBP2020-05-01 ~ 2021-04-30
Current Tax for the Period
290,847 GBP2020-05-01 ~ 2021-04-30
Tax Expense/Credit at Applicable Tax Rate
-96,286 GBP2021-05-01 ~ 2022-04-30
290,144 GBP2020-05-01 ~ 2021-04-30
Dividends Paid on Shares
250,000 GBP2021-05-01 ~ 2022-04-30
1,400,000 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
912,975 GBP2022-04-30
885,757 GBP2021-04-30
Furniture and fittings
164,131 GBP2022-04-30
161,252 GBP2021-04-30
Motor vehicles
265,762 GBP2022-04-30
265,762 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
1,342,868 GBP2022-04-30
1,312,771 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
647,119 GBP2022-04-30
603,639 GBP2021-04-30
Furniture and fittings
104,692 GBP2022-04-30
94,203 GBP2021-04-30
Motor vehicles
166,114 GBP2022-04-30
132,899 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
917,925 GBP2022-04-30
830,741 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
43,480 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
10,489 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
33,215 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,184 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Plant and equipment
265,856 GBP2022-04-30
282,118 GBP2021-04-30
Furniture and fittings
59,439 GBP2022-04-30
67,049 GBP2021-04-30
Motor vehicles
99,648 GBP2022-04-30
132,863 GBP2021-04-30
Raw Materials
412,277 GBP2022-04-30
353,019 GBP2021-04-30
Trade Debtors/Trade Receivables
Current
1,095,809 GBP2022-04-30
1,198,882 GBP2021-04-30
Other Debtors
Current
71,554 GBP2022-04-30
Prepayments/Accrued Income
Current
249,050 GBP2022-04-30
215,702 GBP2021-04-30
Debtors
Amounts falling due within one year, Current
3,696,622 GBP2022-04-30
4,529,914 GBP2021-04-30
Trade Creditors/Trade Payables
Current
1,618,661 GBP2022-04-30
2,424,589 GBP2021-04-30
Amounts owed to group undertakings
Current
212,500 GBP2022-04-30
552,500 GBP2021-04-30
Corporation Tax Payable
Current
21,193 GBP2021-04-30
Other Taxation & Social Security Payable
Current
288,807 GBP2022-04-30
485,811 GBP2021-04-30
Other Creditors
Current
539,209 GBP2022-04-30
104,358 GBP2021-04-30
Accrued Liabilities/Deferred Income
Current
326,435 GBP2022-04-30
509,343 GBP2021-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
58,915 GBP2022-04-30
67,944 GBP2021-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
-169,050 GBP2021-05-01 ~ 2022-04-30