Turnover/Revenue
11,511,122 GBP2022-01-01 ~ 2022-12-31
9,164,851 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-7,272,738 GBP2022-01-01 ~ 2022-12-31
-6,770,518 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
4,238,384 GBP2022-01-01 ~ 2022-12-31
2,394,333 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,662,590 GBP2022-01-01 ~ 2022-12-31
-1,814,328 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
1,575,794 GBP2022-01-01 ~ 2022-12-31
695,560 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,458 GBP2022-01-01 ~ 2022-12-31
9,863 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-32,009 GBP2022-01-01 ~ 2022-12-31
-25,481 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,413,244 GBP2022-01-01 ~ 2022-12-31
602,549 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,044,298 GBP2022-01-01 ~ 2022-12-31
454,005 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
367,321 GBP2022-12-31
273,026 GBP2021-12-31
Total Inventories
104,106 GBP2022-12-31
63,426 GBP2021-12-31
Debtors
3,319,910 GBP2022-12-31
2,830,099 GBP2021-12-31
Cash at bank and in hand
1,641,080 GBP2022-12-31
990,833 GBP2021-12-31
Current Assets
5,065,096 GBP2022-12-31
3,884,358 GBP2021-12-31
Creditors
Current
-1,953,992 GBP2022-12-31
-1,438,739 GBP2021-12-31
Net Current Assets/Liabilities
3,111,104 GBP2022-12-31
2,445,619 GBP2021-12-31
Total Assets Less Current Liabilities
3,478,425 GBP2022-12-31
2,718,645 GBP2021-12-31
Creditors
Non-current
-437,509 GBP2022-12-31
-488,258 GBP2021-12-31
Net Assets/Liabilities
2,986,890 GBP2022-12-31
2,198,707 GBP2021-12-31
Equity
Called up share capital
1,000 GBP2022-12-31
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Retained earnings (accumulated losses)
2,985,890 GBP2022-12-31
2,197,707 GBP2021-12-31
1,943,702 GBP2020-12-31
Equity
2,986,890 GBP2022-12-31
2,198,707 GBP2021-12-31
1,954,251 GBP2020-12-31
Other miscellaneous reserve
0 GBP2022-12-31
0 GBP2021-12-31
9,549 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,044,298 GBP2022-01-01 ~ 2022-12-31
454,005 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-256,115 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1332022-01-01 ~ 2022-12-31
1252021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
22,346 GBP2022-01-01 ~ 2022-12-31
190 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
64,601 GBP2022-12-31
64,601 GBP2021-12-31
Furniture and fittings
27,726 GBP2022-12-31
24,256 GBP2021-12-31
Computers
45,372 GBP2022-12-31
32,586 GBP2021-12-31
Motor vehicles
566,980 GBP2022-12-31
456,190 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
704,679 GBP2022-12-31
577,633 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-96,596 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-96,596 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
57,837 GBP2022-12-31
56,103 GBP2021-12-31
Furniture and fittings
17,295 GBP2022-12-31
13,045 GBP2021-12-31
Computers
26,497 GBP2022-12-31
20,199 GBP2021-12-31
Motor vehicles
235,729 GBP2022-12-31
215,260 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
337,358 GBP2022-12-31
304,607 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,734 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
4,250 GBP2022-01-01 ~ 2022-12-31
Computers
6,298 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
75,564 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,846 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-55,095 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-55,095 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
6,764 GBP2022-12-31
8,498 GBP2021-12-31
Furniture and fittings
10,431 GBP2022-12-31
11,211 GBP2021-12-31
Computers
18,875 GBP2022-12-31
12,387 GBP2021-12-31
Motor vehicles
331,251 GBP2022-12-31
240,930 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,300,898 GBP2022-12-31
474,808 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2022-12-31
30,548 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
1,799,556 GBP2022-12-31
1,844,092 GBP2021-12-31
Other Debtors
Current
120,540 GBP2022-12-31
180,052 GBP2021-12-31
Prepayments/Accrued Income
Current
98,916 GBP2022-12-31
300,599 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
3,319,910 GBP2022-12-31
2,830,099 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
80,000 GBP2022-12-31
80,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
349,383 GBP2022-12-31
516,492 GBP2021-12-31
Amounts owed to group undertakings
Current
253,490 GBP2022-12-31
230,520 GBP2021-12-31
Corporation Tax Payable
Current
348,043 GBP2022-12-31
0 GBP2021-12-31
Other Taxation & Social Security Payable
Current
152,119 GBP2022-12-31
147,189 GBP2021-12-31
Other Creditors
Current
212,691 GBP2022-12-31
180,854 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
509,680 GBP2022-12-31
237,899 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
206,667 GBP2022-12-31
286,667 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
454,763 GBP2022-12-31
252,617 GBP2021-12-31