Cost of Sales
-64,657,995 GBP2021-11-01 ~ 2022-10-31
-56,710,029 GBP2020-11-01 ~ 2021-10-31
Administrative Expenses
-2,037,711 GBP2021-11-01 ~ 2022-10-31
-2,598,453 GBP2020-11-01 ~ 2021-10-31
Other Interest Receivable/Similar Income (Finance Income)
-10 GBP2021-11-01 ~ 2022-10-31
0 GBP2020-11-01 ~ 2021-10-31
Profit/Loss on Ordinary Activities Before Tax
-1,862,334 GBP2021-11-01 ~ 2022-10-31
-12,499,675 GBP2020-11-01 ~ 2021-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2021-11-01 ~ 2022-10-31
42,798 GBP2020-11-01 ~ 2021-10-31
-42,798 GBP2020-11-01 ~ 2021-10-31
Profit/Loss
-1,862,334 GBP2021-11-01 ~ 2022-10-31
-12,456,877 GBP2020-11-01 ~ 2021-10-31
Comprehensive Income/Expense
-1,862,334 GBP2021-11-01 ~ 2022-10-31
-12,456,877 GBP2020-11-01 ~ 2021-10-31
Intangible Assets
Other
164,489 GBP2022-10-31
230,615 GBP2021-10-31
Property, Plant & Equipment
143,976 GBP2022-10-31
180,997 GBP2021-10-31
Fixed Assets
308,465 GBP2022-10-31
411,612 GBP2021-10-31
Debtors
1,380,393 GBP2022-10-31
4,961,142 GBP2021-10-31
Cash at bank and in hand
704,707 GBP2022-10-31
822,054 GBP2021-10-31
Current Assets
2,085,100 GBP2022-10-31
5,783,196 GBP2021-10-31
Creditors
Current, Amounts falling due within one year
-4,467,929 GBP2022-10-31
Net Current Assets/Liabilities
-2,382,829 GBP2022-10-31
2,168,975 GBP2021-10-31
Total Assets Less Current Liabilities
-2,074,364 GBP2022-10-31
2,580,587 GBP2021-10-31
Net Assets/Liabilities
-16,558,788 GBP2022-10-31
-14,696,454 GBP2021-10-31
Equity
Called up share capital
1,933,523 GBP2022-10-31
1,933,523 GBP2021-10-31
1,933,520 GBP2020-10-31
Share premium
21,444,886 GBP2022-10-31
21,444,886 GBP2021-10-31
21,444,886 GBP2020-10-31
Retained earnings (accumulated losses)
-39,937,197 GBP2022-10-31
-38,074,863 GBP2021-10-31
-25,617,986 GBP2020-10-31
Equity
-16,558,788 GBP2022-10-31
-14,696,454 GBP2021-10-31
Profit/Loss
Retained earnings (accumulated losses)
-1,862,334 GBP2021-11-01 ~ 2022-10-31
-12,456,877 GBP2020-11-01 ~ 2021-10-31
Issue of Equity Instruments
Called up share capital
3 GBP2020-11-01 ~ 2021-10-31
Issue of Equity Instruments
3 GBP2020-11-01 ~ 2021-10-31
Audit Fees/Expenses
39,305 GBP2021-11-01 ~ 2022-10-31
40,944 GBP2020-11-01 ~ 2021-10-31
Average Number of Employees
122021-11-01 ~ 2022-10-31
112020-11-01 ~ 2021-10-31
Wages/Salaries
1,297,313 GBP2021-11-01 ~ 2022-10-31
1,348,879 GBP2020-11-01 ~ 2021-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,008 GBP2021-11-01 ~ 2022-10-31
115,564 GBP2020-11-01 ~ 2021-10-31
Staff Costs/Employee Benefits Expense
1,553,746 GBP2021-11-01 ~ 2022-10-31
1,615,937 GBP2020-11-01 ~ 2021-10-31
Director Remuneration
440,265 GBP2021-11-01 ~ 2022-10-31
389,508 GBP2020-11-01 ~ 2021-10-31
Intangible Assets - Gross Cost
Development expenditure
498,745 GBP2021-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
334,256 GBP2022-10-31
268,130 GBP2021-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
66,126 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
Development expenditure
164,489 GBP2022-10-31
230,615 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
215,562 GBP2022-10-31
212,724 GBP2021-10-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,276 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
71,586 GBP2022-10-31
31,727 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
41,359 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,500 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Furniture and fittings
143,976 GBP2022-10-31
180,997 GBP2021-10-31
Trade Debtors/Trade Receivables
Current
168,217 GBP2022-10-31
3,612,500 GBP2021-10-31
Other Debtors
Current
1,212,176 GBP2022-10-31
1,277,953 GBP2021-10-31
Prepayments/Accrued Income
Current
0 GBP2022-10-31
50,594 GBP2021-10-31
Debtors
Current, Amounts falling due within one year
1,380,393 GBP2022-10-31
Amounts falling due within one year, Current
4,961,142 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2022-10-31
5,243 GBP2021-10-31
Trade Creditors/Trade Payables
Current
2,967,990 GBP2022-10-31
1,834,697 GBP2021-10-31
Other Taxation & Social Security Payable
Current
41,289 GBP2022-10-31
45,826 GBP2021-10-31
Other Creditors
Current
1,313,305 GBP2022-10-31
1,371,740 GBP2021-10-31
Accrued Liabilities/Deferred Income
Current
145,345 GBP2022-10-31
356,715 GBP2021-10-31
Creditors
Current
4,467,929 GBP2022-10-31
3,614,221 GBP2021-10-31
Bank Borrowings/Overdrafts
Non-current
14,484,424 GBP2022-10-31
17,277,041 GBP2021-10-31
Bank Borrowings
14,484,424 GBP2022-10-31
17,277,041 GBP2021-10-31
Total Borrowings
Non-current
14,484,424 GBP2022-10-31
17,277,041 GBP2021-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2022-10-31
5,243 GBP2021-10-31
Equity
Called up share capital
1,933,523 GBP2022-10-31
1,933,523 GBP2021-10-31