(expand)Fixed Assets - Investments
50,000 GBP2025-06-30
50,000 GBP2024-06-30
Fixed Assets
6,336,399 GBP2025-06-30
5,711,615 GBP2024-06-30
Total Inventories
496,701 GBP2025-06-30
487,606 GBP2024-06-30
Debtors
3,216,891 GBP2025-06-30
2,835,353 GBP2024-06-30
Cash at bank and in hand
676,756 GBP2025-06-30
2,014,636 GBP2024-06-30
Current Assets
4,390,348 GBP2025-06-30
5,337,595 GBP2024-06-30
Creditors
Current
2,500,935 GBP2025-06-30
3,165,704 GBP2024-06-30
Net Current Assets/Liabilities
1,889,413 GBP2025-06-30
2,171,891 GBP2024-06-30
Total Assets Less Current Liabilities
8,225,812 GBP2025-06-30
7,883,506 GBP2024-06-30
Creditors
Non-current
-665,795 GBP2025-06-30
-449,059 GBP2024-06-30
Net Assets/Liabilities
6,354,578 GBP2025-06-30
6,345,973 GBP2024-06-30
Equity
Called up share capital
150 GBP2025-06-30
150 GBP2024-06-30
150 GBP2023-06-30
Capital redemption reserve
1 GBP2025-06-30
1 GBP2024-06-30
1 GBP2023-06-30
Retained earnings (accumulated losses)
6,354,427 GBP2025-06-30
6,345,822 GBP2024-06-30
5,818,167 GBP2023-06-30
Equity
6,354,578 GBP2025-06-30
6,345,973 GBP2024-06-30
5,818,318 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-274,201 GBP2024-07-01 ~ 2025-06-30
-251,457 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-274,201 GBP2024-07-01 ~ 2025-06-30
-251,457 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
282,806 GBP2024-07-01 ~ 2025-06-30
779,112 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
4,267,167 GBP2024-07-01 ~ 2025-06-30
3,171,679 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
18,383 GBP2024-07-01 ~ 2025-06-30
24,078 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,381 GBP2024-07-01 ~ 2025-06-30
59,664 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
4,358,931 GBP2024-07-01 ~ 2025-06-30
3,255,421 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
992024-07-01 ~ 2025-06-30
832023-07-01 ~ 2024-06-30
Director Remuneration
177,559 GBP2024-07-01 ~ 2025-06-30
172,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
558,724 GBP2024-07-01 ~ 2025-06-30
509,355 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
4,181 GBP2024-07-01 ~ 2025-06-30
Tax Expense/Credit at Applicable Tax Rate
81,947 GBP2024-07-01 ~ 2025-06-30
276,613 GBP2023-07-01 ~ 2024-06-30
Dividends Paid on Shares
274,201 GBP2024-07-01 ~ 2025-06-30
251,457 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,784,602 GBP2025-06-30
2,477,487 GBP2024-06-30
Improvements to leasehold property
3,286,095 GBP2025-06-30
2,681,519 GBP2024-06-30
Plant and equipment
4,762,391 GBP2025-06-30
4,418,836 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-21,910 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,120,501 GBP2025-06-30
1,044,348 GBP2024-06-30
Improvements to leasehold property
1,254,996 GBP2025-06-30
1,032,533 GBP2024-06-30
Plant and equipment
2,639,509 GBP2025-06-30
2,309,169 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
76,153 GBP2024-07-01 ~ 2025-06-30
Improvements to leasehold property
289,752 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
332,111 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,771 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
1,664,101 GBP2025-06-30
1,433,139 GBP2024-06-30
Improvements to leasehold property
2,031,099 GBP2025-06-30
1,648,986 GBP2024-06-30
Plant and equipment
2,122,882 GBP2025-06-30
2,109,667 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
462,726 GBP2025-06-30
416,021 GBP2024-06-30
Motor vehicles
305,024 GBP2025-06-30
286,861 GBP2024-06-30
Computers
82,998 GBP2025-06-30
71,939 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
11,683,836 GBP2025-06-30
10,352,663 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-36,703 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-178,233 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
231,953 GBP2025-06-30
195,088 GBP2024-06-30
Motor vehicles
88,678 GBP2025-06-30
62,093 GBP2024-06-30
Computers
61,800 GBP2025-06-30
47,817 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,397,437 GBP2025-06-30
4,691,048 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
36,865 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
45,701 GBP2024-07-01 ~ 2025-06-30
Computers
13,983 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
794,565 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,116 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-88,176 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
230,773 GBP2025-06-30
220,933 GBP2024-06-30
Motor vehicles
216,346 GBP2025-06-30
224,768 GBP2024-06-30
Computers
21,198 GBP2025-06-30
24,122 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
1,214,610 GBP2025-06-30
1,214,610 GBP2024-06-30
Land and buildings, Under hire purchased contracts or finance leases
110,000 GBP2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
70,257 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
530,066 GBP2025-06-30
400,996 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
5,500 GBP2024-07-01 ~ 2025-06-30
Plant and equipment, Under hire purchased contracts or finance leases
129,070 GBP2024-07-01 ~ 2025-06-30
Motor vehicles, Under hire purchased contracts or finance leases
6,629 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases
235,841 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
8,250 GBP2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
12,828 GBP2025-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
101,750 GBP2025-06-30
Plant and equipment, Under hire purchased contracts or finance leases
684,544 GBP2025-06-30
813,614 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
57,429 GBP2025-06-30
Under hire purchased contracts or finance leases
1,736,448 GBP2025-06-30
1,271,987 GBP2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
43,391 GBP2024-06-30
Raw Materials
298,719 GBP2025-06-30
271,323 GBP2024-06-30
Finished Goods
197,982 GBP2025-06-30
216,283 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,009,942 GBP2025-06-30
2,462,332 GBP2024-06-30
Other Debtors
Current
4,952 GBP2025-06-30
45,903 GBP2024-06-30
Prepayments/Accrued Income
Current
201,997 GBP2025-06-30
327,118 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
3,216,891 GBP2025-06-30
2,835,353 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
180,000 GBP2024-06-30
Other Remaining Borrowings
Current
7,899 GBP2025-06-30
22,473 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
389,157 GBP2025-06-30
292,500 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,440,977 GBP2025-06-30
2,066,457 GBP2024-06-30
Corporation Tax Payable
Current
4,181 GBP2025-06-30
Other Taxation & Social Security Payable
Current
159,625 GBP2025-06-30
110,699 GBP2024-06-30
Amount of value-added tax that is payable
296,770 GBP2025-06-30
246,349 GBP2024-06-30
Other Creditors
Current
13,879 GBP2025-06-30
15,340 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
188,447 GBP2025-06-30
231,886 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
665,795 GBP2025-06-30
449,059 GBP2024-06-30
Current, hire purchase agreements, Amounts falling due within one year
292,500 GBP2024-06-30
hire purchase agreements
1,054,952 GBP2025-06-30
741,559 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,477 GBP2025-06-30
44,881 GBP2024-06-30
Between one and five year
39,071 GBP2025-06-30
35,927 GBP2024-06-30
More than five year
3,204 GBP2025-06-30
All periods
89,752 GBP2025-06-30
80,808 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,205,439 GBP2025-06-30
1,061,127 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
282,806 GBP2024-07-01 ~ 2025-06-30