87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
(expand)Interest Payable/Similar Charges (Finance Costs)
-2,317,942 GBP2022-05-01 ~ 2023-04-30
-1,746,597 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
-1,951,216 GBP2022-05-01 ~ 2023-04-30
303,086 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
-1,723,567 GBP2022-05-01 ~ 2023-04-30
42,260 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
279,047 GBP2023-04-30
376,558 GBP2022-04-30
Property, Plant & Equipment
10,642,525 GBP2023-04-30
10,480,173 GBP2022-04-30
Fixed Assets - Investments
2,389,089 GBP2023-04-30
2,389,089 GBP2022-04-30
Fixed Assets
13,310,661 GBP2023-04-30
13,245,820 GBP2022-04-30
Debtors
Current
24,308,280 GBP2023-04-30
24,456,033 GBP2022-04-30
Current assets - Investments
3,527,886 GBP2023-04-30
3,489,485 GBP2022-04-30
Cash at bank and in hand
354,695 GBP2023-04-30
256,315 GBP2022-04-30
Current Assets
28,190,861 GBP2023-04-30
28,201,833 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-9,739,176 GBP2023-04-30
-7,552,443 GBP2022-04-30
Net Current Assets/Liabilities
18,451,685 GBP2023-04-30
20,649,390 GBP2022-04-30
Total Assets Less Current Liabilities
31,762,346 GBP2023-04-30
33,895,210 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-20,607,460 GBP2023-04-30
-21,036,757 GBP2022-04-30
Net Assets/Liabilities
11,134,886 GBP2023-04-30
12,858,453 GBP2022-04-30
Equity
Called up share capital
2 GBP2023-04-30
2 GBP2022-04-30
2 GBP2021-05-01
Share premium
9,874,999 GBP2023-04-30
9,874,999 GBP2022-04-30
9,874,999 GBP2021-05-01
Retained earnings (accumulated losses)
1,259,885 GBP2023-04-30
2,983,452 GBP2022-04-30
3,178,697 GBP2021-05-01
Equity
11,134,886 GBP2023-04-30
12,858,453 GBP2022-04-30
13,053,698 GBP2021-05-01
Profit/Loss
Retained earnings (accumulated losses)
-1,723,567 GBP2022-05-01 ~ 2023-04-30
42,260 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-237,505 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-237,505 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-05-01 ~ 2023-04-30
Furniture and fittings
202022-05-01 ~ 2023-04-30
Office equipment
202022-05-01 ~ 2023-04-30
Computers
202022-05-01 ~ 2023-04-30
Audit Fees/Expenses
17,490 GBP2022-05-01 ~ 2023-04-30
17,250 GBP2021-05-01 ~ 2022-04-30
Wages/Salaries
3,366,458 GBP2022-05-01 ~ 2023-04-30
3,585,721 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
332,233 GBP2022-05-01 ~ 2023-04-30
333,127 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
6,496,490 GBP2022-05-01 ~ 2023-04-30
5,390,194 GBP2021-05-01 ~ 2022-04-30
Director Remuneration
171,398 GBP2022-05-01 ~ 2023-04-30
175,920 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-369,677 GBP2022-05-01 ~ 2023-04-30
-59,551 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
-380,353 GBP2022-05-01 ~ 2023-04-30
57,586 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Gross Cost
Goodwill
975,111 GBP2023-04-30
975,111 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
696,064 GBP2023-04-30
598,553 GBP2022-04-30
Intangible Assets
Goodwill
279,047 GBP2023-04-30
376,558 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Buildings
6,696,540 GBP2023-04-30
6,696,540 GBP2022-04-30
Motor vehicles
176,855 GBP2023-04-30
138,150 GBP2022-04-30
Furniture and fittings
9,594 GBP2023-04-30
9,594 GBP2022-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-37,348 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
77,500 GBP2022-04-30
Furniture and fittings
6,935 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
23,127 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings, Owned/Freehold
532 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-23,952 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
76,675 GBP2023-04-30
Furniture and fittings
7,467 GBP2023-04-30
Property, Plant & Equipment
Buildings
6,696,540 GBP2023-04-30
6,696,540 GBP2022-04-30
Motor vehicles
100,180 GBP2023-04-30
60,650 GBP2022-04-30
Furniture and fittings
2,127 GBP2023-04-30
2,659 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Office equipment
30,598 GBP2023-04-30
30,598 GBP2022-04-30
Computers
17,065 GBP2023-04-30
17,065 GBP2022-04-30
Other
355,795 GBP2023-04-30
355,795 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
10,886,888 GBP2023-04-30
10,704,045 GBP2022-04-30
Property, Plant & Equipment - Other Disposals
-37,348 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
20,715 GBP2022-04-30
Computers
11,982 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
223,872 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,977 GBP2022-05-01 ~ 2023-04-30
Computers, Owned/Freehold
1,017 GBP2022-05-01 ~ 2023-04-30
Owned/Freehold
44,443 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,952 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
22,692 GBP2023-04-30
Computers
12,999 GBP2023-04-30
Other
124,530 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
244,363 GBP2023-04-30
Property, Plant & Equipment
Office equipment
7,906 GBP2023-04-30
9,883 GBP2022-04-30
Computers
4,066 GBP2023-04-30
5,083 GBP2022-04-30
Other
231,265 GBP2023-04-30
249,055 GBP2022-04-30
Land and buildings
10,296,981 GBP2023-04-30
10,152,843 GBP2022-04-30
Plant and equipment, Under hire purchased contracts or finance leases
231,265 GBP2023-04-30
249,055 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
902,760 GBP2023-04-30
893,422 GBP2022-04-30
Amounts Owed by Group Undertakings
Current
20,027,104 GBP2023-04-30
20,027,104 GBP2022-04-30
Called-up share capital (not paid)
Current
2,053,146 GBP2023-04-30
2,254,127 GBP2022-04-30
Other Debtors
Current
987,733 GBP2023-04-30
1,046,622 GBP2022-04-30
Prepayments/Accrued Income
Current
71,482 GBP2023-04-30
14,717 GBP2022-04-30
Debtors - Deferred Tax Asset
Current
120,271 GBP2023-04-30
86,401 GBP2022-04-30
Other Remaining Borrowings
Current
2,216,861 GBP2023-04-30
1,165,771 GBP2022-04-30
Trade Creditors/Trade Payables
Current
384,895 GBP2023-04-30
324,897 GBP2022-04-30
Amounts owed to group undertakings
Current
3,966,929 GBP2023-04-30
3,416,558 GBP2022-04-30
Corporation Tax Payable
Current
756,745 GBP2023-04-30
950,524 GBP2022-04-30
Taxation/Social Security Payable
Current
94,898 GBP2023-04-30
98,736 GBP2022-04-30
Other Creditors
Current
1,000,813 GBP2023-04-30
1,008,353 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
337,962 GBP2023-04-30
298,971 GBP2022-04-30
Creditors
Current
9,739,176 GBP2023-04-30
7,552,443 GBP2022-04-30
Bank Borrowings
Non-current
7,107,460 GBP2023-04-30
7,536,757 GBP2022-04-30
Other Remaining Borrowings
Non-current
13,500,000 GBP2023-04-30
13,500,000 GBP2022-04-30
Creditors
Non-current
20,607,460 GBP2023-04-30
21,036,757 GBP2022-04-30
Total Borrowings
Current, Amounts falling due within one year
3,196,934 GBP2023-04-30
1,454,404 GBP2022-04-30
Bank Borrowings
Non-current, Between one and two years
484,782 GBP2022-04-30
Non-current, Between two and five year
7,107,460 GBP2023-04-30
7,051,975 GBP2022-04-30
Total Borrowings
23,804,394 GBP2023-04-30
22,491,161 GBP2022-04-30
Net Deferred Tax Liability/Asset
120,271 GBP2023-04-30
86,401 GBP2022-04-30
20,406 GBP2021-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
33,870 GBP2022-05-01 ~ 2023-04-30
65,995 GBP2021-05-01 ~ 2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
22 shares2023-04-30
22 shares2022-04-30
Par Value of Share
Class 1 ordinary share
0.102022-05-01 ~ 2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,479 GBP2023-04-30
43,424 GBP2022-04-30
Between one and five year
21,234 GBP2023-04-30
7,665 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
56,713 GBP2023-04-30
51,089 GBP2022-04-30