Average Number of Employees
372023-04-01 ~ 2024-03-31
332022-04-01 ~ 2023-03-31
Turnover/Revenue
7,376,127 GBP2023-04-01 ~ 2024-03-31
6,402,146 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-2,853,147 GBP2023-04-01 ~ 2024-03-31
-2,580,773 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,522,980 GBP2023-04-01 ~ 2024-03-31
3,821,373 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,351,419 GBP2023-04-01 ~ 2024-03-31
-2,769,712 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,221,226 GBP2023-04-01 ~ 2024-03-31
1,093,551 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
913,749 GBP2023-04-01 ~ 2024-03-31
882,405 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
75,692 GBP2024-03-31
76,382 GBP2023-03-31
Fixed Assets
75,692 GBP2024-03-31
76,382 GBP2023-03-31
Total Inventories
36,066 GBP2023-03-31
Debtors
Current
2,416,869 GBP2024-03-31
1,507,750 GBP2023-03-31
Cash at bank and in hand
533,113 GBP2024-03-31
1,018,459 GBP2023-03-31
Current Assets
2,949,982 GBP2024-03-31
2,562,275 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,222,658 GBP2024-03-31
-1,149,204 GBP2023-03-31
Net Current Assets/Liabilities
1,727,324 GBP2024-03-31
1,413,071 GBP2023-03-31
Total Assets Less Current Liabilities
1,803,016 GBP2024-03-31
1,489,453 GBP2023-03-31
Net Assets/Liabilities
1,766,244 GBP2024-03-31
1,452,495 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-04-01
Retained earnings (accumulated losses)
1,766,144 GBP2024-03-31
1,452,395 GBP2023-03-31
1,169,990 GBP2022-04-01
Equity
1,766,244 GBP2024-03-31
1,452,495 GBP2023-03-31
1,170,090 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
913,749 GBP2023-04-01 ~ 2024-03-31
882,405 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2023-04-01 ~ 2024-03-31
-600,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-600,000 GBP2023-04-01 ~ 2024-03-31
-600,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-04-01 ~ 2024-03-31
Office equipment
202023-04-01 ~ 2024-03-31
Audit Fees/Expenses
5,880 GBP2023-04-01 ~ 2024-03-31
5,735 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-186 GBP2023-04-01 ~ 2024-03-31
5,699 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,418 GBP2024-03-31
23,236 GBP2023-03-31
Office equipment
156,659 GBP2024-03-31
157,111 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
184,077 GBP2024-03-31
180,347 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
-23,857 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
13,835 GBP2023-03-31
Office equipment
90,130 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
103,965 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,737 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
23,540 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
28,277 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
-23,857 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
18,572 GBP2024-03-31
Office equipment
89,813 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
108,385 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
8,846 GBP2024-03-31
9,401 GBP2023-03-31
Office equipment
66,846 GBP2024-03-31
66,981 GBP2023-03-31
Value of work in progress
36,066 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,212,999 GBP2024-03-31
1,046,060 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,148,039 GBP2024-03-31
432,367 GBP2023-03-31
Prepayments/Accrued Income
Current
55,831 GBP2024-03-31
29,323 GBP2023-03-31
Cash and Cash Equivalents
533,113 GBP2024-03-31
1,018,459 GBP2023-03-31
Trade Creditors/Trade Payables
Current
338,163 GBP2024-03-31
583,760 GBP2023-03-31
Corporation Tax Payable
Current
307,663 GBP2024-03-31
100,326 GBP2023-03-31
Taxation/Social Security Payable
Current
313,489 GBP2024-03-31
237,068 GBP2023-03-31
Other Creditors
Current
54,395 GBP2024-03-31
28,898 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
208,948 GBP2024-03-31
199,152 GBP2023-03-31
Creditors
Current
1,222,658 GBP2024-03-31
1,149,204 GBP2023-03-31
Net Deferred Tax Liability/Asset
-16,772 GBP2024-03-31
-16,958 GBP2023-03-31
-11,259 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
186 GBP2023-04-01 ~ 2024-03-31
-5,699 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-18,923 GBP2024-03-31
-18,850 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-03-31
10,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,000 GBP2024-03-31
80,000 GBP2023-03-31
Between one and five year
80,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
80,000 GBP2024-03-31
160,000 GBP2023-03-31