Average Number of Employees
862021-01-01 ~ 2021-12-31
772020-01-01 ~ 2020-12-31
Profit/Loss
36,213 GBP2021-01-01 ~ 2021-12-31
2,918 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Computer software
527,706 GBP2021-12-31
448,631 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
12,087 GBP2020-12-31
Turnover/Revenue
404,675 GBP2021-01-01 ~ 2021-12-31
503,246 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
404,675 GBP2021-01-01 ~ 2021-12-31
503,246 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
457,502 GBP2021-01-01 ~ 2021-12-31
781,956 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
883 GBP2021-01-01 ~ 2021-12-31
14,663 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
12,295 GBP2021-01-01 ~ 2021-12-31
14,702 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-23,918 GBP2021-01-01 ~ 2021-12-31
11,784 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
36,213 GBP2021-01-01 ~ 2021-12-31
2,918 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-440,000 GBP2020-01-01 ~ 2020-12-31
Equity
Retained earnings (accumulated losses)
378,369 GBP2021-12-31
342,156 GBP2020-12-31
779,238 GBP2019-12-31
Intangible Assets
187,120 GBP2021-12-31
224,773 GBP2020-12-31
Property, Plant & Equipment
2,142,383 GBP2021-12-31
2,144,949 GBP2020-12-31
Fixed Assets
2,329,503 GBP2021-12-31
2,369,722 GBP2020-12-31
Debtors
2,820,044 GBP2021-12-31
2,865,974 GBP2020-12-31
Cash at bank and in hand
78,390 GBP2021-12-31
25,680 GBP2020-12-31
Current Assets
2,898,434 GBP2021-12-31
2,891,654 GBP2020-12-31
Creditors
Amounts falling due within one year
4,849,567 GBP2021-12-31
4,907,132 GBP2020-12-31
Net Current Assets/Liabilities
1,951,133 GBP2021-12-31
2,015,478 GBP2020-12-31
Total Assets Less Current Liabilities
378,370 GBP2021-12-31
354,244 GBP2020-12-31
Net Assets/Liabilities
378,370 GBP2021-12-31
342,157 GBP2020-12-31
Equity
Called up share capital
1 GBP2021-12-31
1 GBP2020-12-31
Equity
378,370 GBP2021-12-31
342,157 GBP2020-12-31
Property, Plant & Equipment - Depreciation Expense
98,740 GBP2021-01-01 ~ 2021-12-31
155,616 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.102021-01-01 ~ 2021-12-31
Office equipment
0.102021-01-01 ~ 2021-12-31
Average number of employees in administration and support functions
832021-01-01 ~ 2021-12-31
742020-01-01 ~ 2020-12-31
Wages/Salaries
4,983,444 GBP2021-01-01 ~ 2021-12-31
4,463,813 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
570,456 GBP2021-01-01 ~ 2021-12-31
65,588 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
137,141 GBP2021-01-01 ~ 2021-12-31
110,612 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
5,691,041 GBP2021-01-01 ~ 2021-12-31
4,640,013 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
647,600 GBP2021-01-01 ~ 2021-12-31
596,769 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,087 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
2,336 GBP2021-01-01 ~ 2021-12-31
2,794 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
527,706 GBP2021-12-31
448,631 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
340,586 GBP2021-12-31
223,858 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
116,728 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,351,926 GBP2021-12-31
2,351,926 GBP2020-12-31
Plant and equipment
612,065 GBP2021-12-31
561,451 GBP2020-12-31
Furniture and fittings
210,951 GBP2021-12-31
165,403 GBP2020-12-31
Office equipment
30,974 GBP2021-12-31
30,974 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
3,205,916 GBP2021-12-31
3,109,754 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-573 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-573 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
430,682 GBP2021-12-31
401,303 GBP2020-12-31
Plant and equipment
525,369 GBP2021-12-31
468,409 GBP2020-12-31
Furniture and fittings
95,996 GBP2021-12-31
85,772 GBP2020-12-31
Office equipment
11,486 GBP2021-12-31
9,321 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,063,533 GBP2021-12-31
964,805 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
29,379 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
56,972 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
10,224 GBP2021-01-01 ~ 2021-12-31
Office equipment
2,165 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,740 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-12 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,921,244 GBP2021-12-31
1,950,623 GBP2020-12-31
Plant and equipment
86,696 GBP2021-12-31
93,042 GBP2020-12-31
Furniture and fittings
114,955 GBP2021-12-31
79,631 GBP2020-12-31
Office equipment
19,488 GBP2021-12-31
21,653 GBP2020-12-31
Prepayments/Accrued Income
523,452 GBP2021-12-31
558,756 GBP2020-12-31
Amount of corporation tax that is recoverable
15,694 GBP2021-12-31
Other Debtors
628,323 GBP2021-12-31
709,030 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
118,959 GBP2021-12-31
230,460 GBP2020-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
265,848 GBP2021-12-31
30,578 GBP2020-12-31
Corporation Tax Payable
Amounts falling due within one year
4,902 GBP2020-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
332,804 GBP2021-12-31
211,228 GBP2020-12-31
Other Creditors
Amounts falling due within one year
29,384 GBP2021-12-31
36,955 GBP2020-12-31
Deferred Tax Liabilities
12,087 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
1 shares2021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2021-12-31
1 shares2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,460 GBP2021-12-31
26,626 GBP2020-12-31
Between one and five year
2,460 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,920 GBP2021-12-31
26,626 GBP2020-12-31