Average Number of Employees
502021-01-01 ~ 2021-12-31
502020-01-01 ~ 2020-12-31
Turnover/Revenue
7,793,812 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-520,371 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
7,273,441 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-6,213,399 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
1,060,042 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
20,759 GBP2021-01-01 ~ 2021-12-31
26,946 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,080,801 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,022,088 GBP2021-01-01 ~ 2021-12-31
659,027 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
551,190 GBP2021-12-31
Property, Plant & Equipment
69,624 GBP2021-12-31
Fixed Assets - Investments
7,692 GBP2021-12-31
Fixed Assets
628,506 GBP2021-12-31
Debtors
Current
5,701,954 GBP2021-12-31
3,967,954 GBP2020-12-31
Cash at bank and in hand
1,210,322 GBP2021-12-31
696,852 GBP2020-12-31
Current Assets
6,912,276 GBP2021-12-31
Net Current Assets/Liabilities
1,678,027 GBP2021-12-31
Restated amount
422,175 GBP2020-12-31
Total Assets Less Current Liabilities
2,306,533 GBP2021-12-31
Restated amount
1,223,376 GBP2020-12-31
Net Assets/Liabilities
2,189,362 GBP2021-12-31
Restated amount
1,167,274 GBP2020-12-31
Equity
Called up share capital
16,796 GBP2021-12-31
16,796 GBP2020-12-31
16,796 GBP2020-01-01
Share premium
1,705,446 GBP2021-12-31
1,705,446 GBP2020-12-31
1,705,446 GBP2020-01-01
Retained earnings (accumulated losses)
467,120 GBP2021-12-31
-554,968 GBP2020-12-31
-1,213,995 GBP2020-01-01
Retained earnings (accumulated losses), Restated amount
-554,968 GBP2020-12-31
Equity
2,189,362 GBP2021-12-31
1,167,274 GBP2020-12-31
508,247 GBP2020-01-01
Restated amount
1,167,274 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,022,088 GBP2021-01-01 ~ 2021-12-31
659,027 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
46,622 GBP2021-01-01 ~ 2021-12-31
52,784 GBP2020-01-01 ~ 2020-12-31
Cash and Cash Equivalents
1,210,322 GBP2021-12-31
696,852 GBP2020-12-31
643,012 GBP2020-01-01
Audit Fees/Expenses
23,000 GBP2021-01-01 ~ 2021-12-31
20,000 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
2,763,670 GBP2021-01-01 ~ 2021-12-31
2,401,036 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
379,351 GBP2021-01-01 ~ 2021-12-31
341,259 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
3,216,097 GBP2021-01-01 ~ 2021-12-31
2,823,466 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
42,447 GBP2021-01-01 ~ 2021-12-31
174,394 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-58,713 GBP2021-01-01 ~ 2021-12-31
58,713 GBP2021-01-01 ~ 2021-12-31
118,952 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
205,352 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
1,464,661 GBP2021-12-31
1,321,580 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
913,471 GBP2021-12-31
625,805 GBP2020-12-31
Intangible Assets
Development expenditure
551,190 GBP2021-12-31
695,775 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
261,577 GBP2021-12-31
243,065 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
191,953 GBP2021-12-31
145,331 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
46,622 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Office equipment
69,624 GBP2021-12-31
97,734 GBP2020-12-31
Investments in Subsidiaries
7,692 GBP2021-12-31
7,692 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
1,212,319 GBP2021-12-31
1,116,828 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
4,094,685 GBP2021-12-31
2,476,390 GBP2020-12-31
Other Debtors
Current
84,591 GBP2021-12-31
81,316 GBP2020-12-31
Prepayments/Accrued Income
Current
218,221 GBP2021-12-31
191,945 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
36,136 GBP2021-12-31
101,475 GBP2020-12-31
Amount of value-added tax that is recoverable
Current
56,002 GBP2021-12-31
Trade Creditors/Trade Payables
Current
195,893 GBP2021-12-31
142,680 GBP2020-12-31
Taxation/Social Security Payable
Current
110,863 GBP2021-12-31
191,953 GBP2020-12-31
Other Creditors
Current
25,663 GBP2021-12-31
32,981 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
4,901,830 GBP2021-12-31
3,875,017 GBP2020-12-31
Creditors
Current
5,234,249 GBP2021-12-31
4,242,631 GBP2020-12-31
Net Deferred Tax Liability/Asset
-117,171 GBP2021-12-31
-56,102 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-61,069 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-141,529 GBP2021-12-31
-117,804 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,796 shares2021-12-31
16,796 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,953 GBP2021-12-31
176,000 GBP2020-12-31
Between one and five year
68,953 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
68,953 GBP2021-12-31
244,953 GBP2020-12-31