Average Number of Employees
3192023-10-01 ~ 2024-09-30
3272023-01-01 ~ 2023-09-30
Turnover/Revenue
38,323,467 GBP2023-10-01 ~ 2024-09-30
28,069,237 GBP2023-01-01 ~ 2023-09-30
Cost of Sales
-26,512,812 GBP2023-10-01 ~ 2024-09-30
-21,560,575 GBP2023-01-01 ~ 2023-09-30
Gross Profit/Loss
11,810,655 GBP2023-10-01 ~ 2024-09-30
6,508,662 GBP2023-01-01 ~ 2023-09-30
Administrative Expenses
-16,839,086 GBP2023-10-01 ~ 2024-09-30
-12,372,023 GBP2023-01-01 ~ 2023-09-30
Operating Profit/Loss
-5,028,431 GBP2023-10-01 ~ 2024-09-30
-5,200,563 GBP2023-01-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
914,374 GBP2023-10-01 ~ 2024-09-30
3,894 GBP2023-01-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-4,434,862 GBP2023-10-01 ~ 2024-09-30
13,726,704 GBP2023-01-01 ~ 2023-09-30
Profit/Loss
-4,323,733 GBP2023-10-01 ~ 2024-09-30
12,846,280 GBP2023-01-01 ~ 2023-09-30
Fixed Assets - Investments
86,362 GBP2024-09-30
86,362 GBP2023-09-30
Fixed Assets
9,069,562 GBP2024-09-30
9,424,789 GBP2023-09-30
Total Inventories
4,201,029 GBP2024-09-30
4,520,038 GBP2023-09-30
Debtors
Current
7,492,865 GBP2024-09-30
35,323,008 GBP2023-09-30
Cash at bank and in hand
21,614,105 GBP2024-09-30
3,081,078 GBP2023-09-30
Current Assets
33,307,999 GBP2024-09-30
42,924,124 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-18,713,289 GBP2023-09-30
Net Current Assets/Liabilities
21,381,953 GBP2024-09-30
24,210,835 GBP2023-09-30
Total Assets Less Current Liabilities
30,451,515 GBP2024-09-30
33,635,624 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-4,537,029 GBP2024-09-30
Net Assets/Liabilities
19,753,660 GBP2024-09-30
24,077,393 GBP2023-09-30
Equity
Called up share capital
1,000,000 GBP2024-09-30
1,000,000 GBP2023-09-30
1,000,000 GBP2023-01-01
Retained earnings (accumulated losses)
18,753,660 GBP2024-09-30
23,077,393 GBP2023-09-30
10,231,113 GBP2023-01-01
Equity
19,753,660 GBP2024-09-30
24,077,393 GBP2023-09-30
11,231,113 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-4,323,733 GBP2023-10-01 ~ 2024-09-30
12,846,280 GBP2023-01-01 ~ 2023-09-30
Audit Fees/Expenses
44,000 GBP2023-10-01 ~ 2024-09-30
51,000 GBP2023-01-01 ~ 2023-09-30
Wages/Salaries
13,285,054 GBP2023-10-01 ~ 2024-09-30
9,864,895 GBP2023-01-01 ~ 2023-09-30
Social Security Costs
1,423,546 GBP2023-10-01 ~ 2024-09-30
1,055,086 GBP2023-01-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
16,296,008 GBP2023-10-01 ~ 2024-09-30
12,090,170 GBP2023-01-01 ~ 2023-09-30
Director Remuneration
115,566 GBP2023-10-01 ~ 2024-09-30
82,428 GBP2023-01-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-1,108,716 GBP2023-10-01 ~ 2024-09-30
3,159,887 GBP2023-01-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
326,239 GBP2024-09-30
326,239 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
190,307 GBP2024-09-30
81,560 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
108,747 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,933,509 GBP2024-09-30
5,080,590 GBP2023-09-30
Motor vehicles
12,627 GBP2024-09-30
12,627 GBP2023-09-30
Furniture and fittings
1,202,426 GBP2024-09-30
1,175,878 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
14,610,322 GBP2024-09-30
13,730,855 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-79,459 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-79,459 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,177,119 GBP2023-09-30
Motor vehicles
12,627 GBP2023-09-30
Furniture and fittings
811,465 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,637,107 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
183,518 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
696,768 GBP2023-10-01 ~ 2024-09-30
Under hire purchased contracts or finance leases
508,638 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-79,459 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-79,459 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,610,910 GBP2024-09-30
Motor vehicles
12,627 GBP2024-09-30
Furniture and fittings
994,983 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,763,054 GBP2024-09-30
Raw materials and consumables
3,409,621 GBP2024-09-30
3,369,760 GBP2023-09-30
Value of work in progress
703,118 GBP2024-09-30
1,150,278 GBP2023-09-30
Finished Goods/Goods for Resale
88,290 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
4,018,476 GBP2024-09-30
3,115,678 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
540,729 GBP2024-09-30
26,945,873 GBP2023-09-30
Other Debtors
Current
180,140 GBP2024-09-30
874,302 GBP2023-09-30
Prepayments/Accrued Income
Current
613,310 GBP2024-09-30
1,018,589 GBP2023-09-30
Trade Creditors/Trade Payables
Current
1,272,221 GBP2024-09-30
5,432,449 GBP2023-09-30
Amounts owed to group undertakings
Current
967,372 GBP2024-09-30
930,571 GBP2023-09-30
Other Taxation & Social Security Payable
Current
374,645 GBP2024-09-30
394,340 GBP2023-09-30
Other Creditors
Current
2,164,655 GBP2024-09-30
2,973,330 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,257,026 GBP2024-09-30
1,397,969 GBP2023-09-30
Creditors
Current
11,926,046 GBP2024-09-30
18,713,289 GBP2023-09-30
Net Deferred Tax Liability/Asset
-450,432 GBP2024-09-30
-561,561 GBP2023-09-30
708,237 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
111,129 GBP2023-10-01 ~ 2024-09-30
-1,269,798 GBP2023-01-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-450,432 GBP2024-09-30
-561,561 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-09-30
1,000,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30