77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
47749 - Retail Sale Of Medical And Orthopaedic Goods In Specialised Stores (not Incl. Hearing Aids) N.e.c.
(expand)Other Interest Receivable/Similar Income (Finance Income)
525 GBP2021-01-01 ~ 2021-12-31
1,179 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
3,007,521 GBP2021-01-01 ~ 2021-12-31
3,595,228 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
2,672,049 GBP2021-01-01 ~ 2021-12-31
3,204,896 GBP2020-01-01 ~ 2020-12-31
Equity
Retained earnings (accumulated losses)
5,376,530 GBP2021-12-31
7,379,481 GBP2020-12-31
5,674,585 GBP2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,675,000 GBP2021-01-01 ~ 2021-12-31
-1,500,000 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
1,179,732 GBP2021-12-31
1,366,401 GBP2020-12-31
Property, Plant & Equipment
7,722,505 GBP2021-12-31
8,426,800 GBP2020-12-31
Fixed Assets - Investments
26,184 GBP2021-12-31
26,184 GBP2020-12-31
Fixed Assets
8,928,421 GBP2021-12-31
9,819,385 GBP2020-12-31
Total Inventories
8,061,761 GBP2021-12-31
5,474,416 GBP2020-12-31
Debtors
4,986,472 GBP2021-12-31
3,196,463 GBP2020-12-31
Cash at bank and in hand
92,517 GBP2021-12-31
112,245 GBP2020-12-31
Current Assets
13,140,750 GBP2021-12-31
8,783,124 GBP2020-12-31
Net Current Assets/Liabilities
1,291,621 GBP2021-12-31
2,851,603 GBP2020-12-31
Total Assets Less Current Liabilities
10,220,042 GBP2021-12-31
12,670,988 GBP2020-12-31
Net Assets/Liabilities
5,377,530 GBP2021-12-31
7,380,481 GBP2020-12-31
Equity
Called up share capital
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Equity
5,377,530 GBP2021-12-31
7,380,481 GBP2020-12-31
Wages/Salaries
8,431,318 GBP2021-01-01 ~ 2021-12-31
7,212,388 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
877,944 GBP2021-01-01 ~ 2021-12-31
747,819 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
296,246 GBP2021-01-01 ~ 2021-12-31
247,200 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
9,605,508 GBP2021-01-01 ~ 2021-12-31
8,207,407 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
2602021-01-01 ~ 2021-12-31
2312020-01-01 ~ 2020-12-31
Director Remuneration
355,792 GBP2021-01-01 ~ 2021-12-31
270,769 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,217,821 GBP2021-01-01 ~ 2021-12-31
2,113,145 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
571,429 GBP2021-01-01 ~ 2021-12-31
683,093 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,739,153 GBP2020-12-31
Development expenditure
127,544 GBP2020-12-31
Intangible Assets - Gross Cost
1,866,697 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
623,195 GBP2021-12-31
449,280 GBP2020-12-31
Development expenditure
63,770 GBP2021-12-31
51,016 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
686,965 GBP2021-12-31
500,296 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
173,915 GBP2021-01-01 ~ 2021-12-31
Development expenditure
12,754 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
186,669 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,115,958 GBP2021-12-31
1,289,873 GBP2020-12-31
Development expenditure
63,774 GBP2021-12-31
76,528 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,032,881 GBP2021-12-31
817,190 GBP2020-12-31
Furniture and fittings
1,303,243 GBP2021-12-31
1,044,974 GBP2020-12-31
Motor vehicles
855,317 GBP2021-12-31
689,661 GBP2020-12-31
Computers
16,551,611 GBP2021-12-31
16,064,382 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
19,743,052 GBP2021-12-31
18,616,207 GBP2020-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-139,465 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-63,097 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-20,953 GBP2021-01-01 ~ 2021-12-31
Computers
-363,722 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-587,237 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
560,713 GBP2021-12-31
419,919 GBP2020-12-31
Furniture and fittings
715,886 GBP2021-12-31
602,021 GBP2020-12-31
Motor vehicles
222,001 GBP2021-12-31
128,666 GBP2020-12-31
Computers
10,521,947 GBP2021-12-31
9,038,801 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,020,547 GBP2021-12-31
10,189,407 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
177,129 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
176,962 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
114,288 GBP2021-01-01 ~ 2021-12-31
Computers
1,749,442 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,217,821 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-36,335 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
-63,097 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-20,953 GBP2021-01-01 ~ 2021-12-31
Computers
-266,296 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-386,681 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
472,168 GBP2021-12-31
397,271 GBP2020-12-31
Furniture and fittings
587,357 GBP2021-12-31
442,953 GBP2020-12-31
Motor vehicles
633,316 GBP2021-12-31
560,995 GBP2020-12-31
Computers
6,029,664 GBP2021-12-31
7,025,581 GBP2020-12-31
Investments in Group Undertakings
Cost valuation
26,184 GBP2020-12-31
Investments in Group Undertakings
26,184 GBP2021-12-31
26,184 GBP2020-12-31
Raw Materials
2,260,586 GBP2021-12-31
2,109,617 GBP2020-12-31
Finished Goods
5,801,175 GBP2021-12-31
3,364,799 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
4,153,601 GBP2021-12-31
2,726,555 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
36,994 GBP2021-12-31
53,094 GBP2020-12-31
Other Debtors
Current
57,624 GBP2021-12-31
53,595 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
67,932 GBP2021-12-31
21,734 GBP2020-12-31
Prepayments/Accrued Income
Current
670,321 GBP2021-12-31
341,485 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
4,986,472 GBP2021-12-31
3,196,463 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
2,046,071 GBP2021-12-31
427,193 GBP2020-12-31
Other Remaining Borrowings
Current
129,910 GBP2021-12-31
121,664 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
1,391,988 GBP2021-12-31
1,546,688 GBP2020-12-31
Trade Creditors/Trade Payables
Current
3,933,929 GBP2021-12-31
1,242,034 GBP2020-12-31
Other Taxation & Social Security Payable
Current
216,771 GBP2021-12-31
151,658 GBP2020-12-31
Amount of value-added tax that is payable
301,302 GBP2021-12-31
Other Creditors
Current
71,989 GBP2021-12-31
686,231 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
2,345,796 GBP2021-12-31
228,290 GBP2020-12-31
Accrued Liabilities
Current
1,260,287 GBP2021-12-31
1,285,801 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
9,317 GBP2020-12-31
Other Remaining Borrowings
Non-current
264,069 GBP2021-12-31
393,981 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,861,312 GBP2021-12-31
4,116,923 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
709,318 GBP2021-12-31
35,480 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
2,175,981 GBP2021-12-31
548,857 GBP2020-12-31
Bank Borrowings
Between two and five year, Non-current
9,317 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
2,861,312 GBP2021-12-31
4,116,923 GBP2020-12-31
hire purchase agreements
4,253,300 GBP2021-12-31
5,663,611 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,202,783 GBP2021-12-31
1,050,751 GBP2020-12-31
Between one and five year
1,959,518 GBP2021-12-31
1,825,162 GBP2020-12-31
More than five year
394,187 GBP2021-12-31
196,008 GBP2020-12-31
All periods
3,556,488 GBP2021-12-31
3,071,921 GBP2020-12-31
Total Borrowings
Secured
6,693,350 GBP2021-12-31
6,615,767 GBP2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
655,577 GBP2021-12-31
320,105 GBP2020-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
655,577 GBP2021-12-31
320,105 GBP2020-12-31