77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
(expand)Distribution Costs
343,277 GBP2024-01-01 ~ 2024-12-31
354,525 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
3,905,089 GBP2024-01-01 ~ 2024-12-31
2,946,443 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,294,702 GBP2024-01-01 ~ 2024-12-31
2,577,544 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
19,308 GBP2024-01-01 ~ 2024-12-31
13,755 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
675,715 GBP2024-01-01 ~ 2024-12-31
589,473 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,638,295 GBP2024-01-01 ~ 2024-12-31
2,001,826 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
406,079 GBP2024-01-01 ~ 2024-12-31
636,848 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,232,216 GBP2024-01-01 ~ 2024-12-31
1,364,978 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,232,216 GBP2024-01-01 ~ 2024-12-31
3,105,961 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
24,593,440 GBP2024-12-31
24,455,693 GBP2023-12-31
Debtors
1,990,402 GBP2024-12-31
1,474,771 GBP2023-12-31
Cash at bank and in hand
883,900 GBP2024-12-31
1,261,482 GBP2023-12-31
Current Assets
2,874,302 GBP2024-12-31
2,736,253 GBP2023-12-31
Creditors
Current
3,341,708 GBP2024-12-31
5,018,191 GBP2023-12-31
Net Current Assets/Liabilities
-467,406 GBP2024-12-31
-2,281,938 GBP2023-12-31
Total Assets Less Current Liabilities
24,126,034 GBP2024-12-31
22,173,755 GBP2023-12-31
Net Assets/Liabilities
14,490,908 GBP2024-12-31
13,410,816 GBP2023-12-31
Equity
Called up share capital
120 GBP2024-12-31
120 GBP2023-12-31
120 GBP2022-12-31
Share premium
20,008 GBP2024-12-31
20,008 GBP2023-12-31
20,008 GBP2022-12-31
Revaluation reserve
1,724,199 GBP2024-12-31
4,140,795 GBP2023-12-31
2,548,365 GBP2022-12-31
Retained earnings (accumulated losses)
12,746,581 GBP2024-12-31
9,249,893 GBP2023-12-31
7,826,928 GBP2022-12-31
Equity
14,490,908 GBP2024-12-31
13,410,816 GBP2023-12-31
10,395,421 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-152,124 GBP2024-01-01 ~ 2024-12-31
-90,566 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-152,124 GBP2024-01-01 ~ 2024-12-31
-90,566 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,648,812 GBP2024-01-01 ~ 2024-12-31
1,513,531 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,236,499 GBP2024-01-01 ~ 2024-12-31
1,913,965 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
221,731 GBP2024-01-01 ~ 2024-12-31
188,144 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,056 GBP2024-01-01 ~ 2024-12-31
34,395 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,510,286 GBP2024-01-01 ~ 2024-12-31
2,136,504 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
612024-01-01 ~ 2024-12-31
572023-01-01 ~ 2023-12-31
Director Remuneration
71,871 GBP2024-01-01 ~ 2024-12-31
89,544 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,635,555 GBP2024-01-01 ~ 2024-12-31
1,158,118 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
311,276 GBP2024-01-01 ~ 2024-12-31
380,347 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
152,124 GBP2024-01-01 ~ 2024-12-31
90,566 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
10,781,291 GBP2024-12-31
11,085,179 GBP2023-12-31
Improvements to leasehold property
84,548 GBP2023-12-31
Plant and equipment
22,771,627 GBP2024-12-31
20,934,929 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-4,150,000 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-1,298,348 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
84,548 GBP2023-12-31
Plant and equipment
9,098,393 GBP2024-12-31
7,791,057 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,994,483 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-687,147 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
10,781,291 GBP2024-12-31
11,085,179 GBP2023-12-31
Plant and equipment
13,673,234 GBP2024-12-31
13,143,872 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
159,834 GBP2024-12-31
145,383 GBP2023-12-31
Motor vehicles
643,801 GBP2024-12-31
643,801 GBP2023-12-31
Computers
169,845 GBP2024-12-31
168,018 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
34,526,398 GBP2024-12-31
33,061,858 GBP2023-12-31
Property, Plant & Equipment - Disposals
-5,532,896 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
907,851 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
130,132 GBP2024-12-31
117,974 GBP2023-12-31
Motor vehicles
544,983 GBP2024-12-31
472,040 GBP2023-12-31
Computers
159,450 GBP2024-12-31
140,546 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,932,958 GBP2024-12-31
8,606,165 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,158 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
72,943 GBP2024-01-01 ~ 2024-12-31
Computers
18,904 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,098,488 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-771,695 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
29,702 GBP2024-12-31
27,409 GBP2023-12-31
Motor vehicles
98,818 GBP2024-12-31
171,761 GBP2023-12-31
Computers
10,395 GBP2024-12-31
27,472 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
5,454,192 GBP2024-12-31
4,523,948 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,838,095 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
38,089 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
1,298,610 GBP2024-12-31
1,202,421 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
453,411 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
9,522 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
462,933 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
28,045 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
4,155,582 GBP2024-12-31
3,321,527 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
10,044 GBP2024-12-31
19,566 GBP2023-12-31
Under hire purchased contracts or finance leases
4,165,626 GBP2024-12-31
3,341,093 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
983,085 GBP2024-12-31
988,994 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
506,038 GBP2024-12-31
Prepayments/Accrued Income
Current
364,092 GBP2024-12-31
288,991 GBP2023-12-31
Prepayments
Current
129,238 GBP2024-12-31
196,626 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,990,402 GBP2024-12-31
Current, Amounts falling due within one year
1,474,771 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
150,000 GBP2024-12-31
2,879,193 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
1,181,047 GBP2024-12-31
855,629 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,525,756 GBP2024-12-31
680,544 GBP2023-12-31
Other Taxation & Social Security Payable
Current
63,727 GBP2024-12-31
52,232 GBP2023-12-31
Other Creditors
Current
84,418 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
218,609 GBP2024-12-31
135,774 GBP2023-12-31
Accrued Liabilities
Current
89,381 GBP2024-12-31
111,093 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,037,888 GBP2024-12-31
4,107,531 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,779,085 GBP2024-12-31
1,243,333 GBP2023-12-31
Current, hire purchase agreements, Amounts falling due within one year
1,181,047 GBP2024-12-31
Between one and five year, hire purchase agreements
1,243,333 GBP2023-12-31
hire purchase agreements
2,960,132 GBP2024-12-31
2,098,962 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,834 GBP2024-12-31
Between one and five year
2,625 GBP2024-12-31
All periods
8,459 GBP2024-12-31
Bank Borrowings
Secured
4,187,888 GBP2024-12-31
6,986,724 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,818,153 GBP2024-12-31
3,412,075 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
108 shares2024-12-31
Class 3 ordinary share
6 shares2024-12-31
Class 4 ordinary share
6 shares2024-12-31