Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
2662019-11-01 ~ 2020-10-31
Turnover/Revenue
6,146,021 GBP2019-11-01 ~ 2020-10-31
4,728,224 GBP2018-11-01 ~ 2019-10-31
Cost of Sales
4,414,577 GBP2019-11-01 ~ 2020-10-31
3,601,830 GBP2018-11-01 ~ 2019-10-31
Gross Profit/Loss
1,731,444 GBP2019-11-01 ~ 2020-10-31
1,126,394 GBP2018-11-01 ~ 2019-10-31
Administrative Expenses
956,922 GBP2019-11-01 ~ 2020-10-31
489,602 GBP2018-11-01 ~ 2019-10-31
Operating Profit/Loss
1,118,332 GBP2019-11-01 ~ 2020-10-31
636,792 GBP2018-11-01 ~ 2019-10-31
Interest Payable/Similar Charges (Finance Costs)
204,091 GBP2019-11-01 ~ 2020-10-31
123,867 GBP2018-11-01 ~ 2019-10-31
Profit/Loss on Ordinary Activities Before Tax
916,726 GBP2019-11-01 ~ 2020-10-31
114,507 GBP2018-11-01 ~ 2019-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
149,310 GBP2019-11-01 ~ 2020-10-31
62,116 GBP2018-11-01 ~ 2019-10-31
Profit/Loss
767,416 GBP2019-11-01 ~ 2020-10-31
52,391 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
2,893,589 GBP2019-11-01 ~ 2020-10-31
Comprehensive Income/Expense
3,111,223 GBP2019-11-01 ~ 2020-10-31
52,391 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment
13,942,671 GBP2020-10-31
7,317,512 GBP2019-10-31
Total Inventories
3,095 GBP2020-10-31
2,682 GBP2019-10-31
Debtors
1,582,500 GBP2020-10-31
1,134,088 GBP2019-10-31
Cash at bank and in hand
660,392 GBP2020-10-31
174,494 GBP2019-10-31
Current Assets
2,245,987 GBP2020-10-31
1,311,264 GBP2019-10-31
Creditors
Amounts falling due within one year
1,227,393 GBP2020-10-31
864,761 GBP2019-10-31
Net Current Assets/Liabilities
1,018,594 GBP2020-10-31
446,503 GBP2019-10-31
Total Assets Less Current Liabilities
14,961,265 GBP2020-10-31
7,764,015 GBP2019-10-31
Creditors
Amounts falling due after one year
8,856,735 GBP2020-10-31
3,989,059 GBP2019-10-31
Net Assets/Liabilities
5,373,362 GBP2020-10-31
2,578,186 GBP2019-10-31
Equity
Called up share capital
386,000 GBP2020-10-31
386,000 GBP2019-10-31
386,000 GBP2018-10-31
Revaluation reserve
4,149,814 GBP2020-10-31
1,806,007 GBP2019-10-31
1,806,007 GBP2018-10-31
Retained earnings (accumulated losses)
837,548 GBP2020-10-31
386,179 GBP2019-10-31
383,788 GBP2018-10-31
Equity
5,373,362 GBP2020-10-31
2,578,186 GBP2019-10-31
Restated amount
2,578,186 GBP2019-10-31
2,575,795 GBP2018-10-31
Profit/Loss
Retained earnings (accumulated losses)
767,416 GBP2019-11-01 ~ 2020-10-31
52,391 GBP2018-11-01 ~ 2019-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
767,416 GBP2019-11-01 ~ 2020-10-31
52,391 GBP2018-11-01 ~ 2019-10-31
Dividends Paid
Retained earnings (accumulated losses)
-316,047 GBP2019-11-01 ~ 2020-10-31
-50,000 GBP2018-11-01 ~ 2019-10-31
Dividends Paid
-316,047 GBP2019-11-01 ~ 2020-10-31
-50,000 GBP2018-11-01 ~ 2019-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-316,047 GBP2019-11-01 ~ 2020-10-31
-50,000 GBP2018-11-01 ~ 2019-10-31
Equity - Income/Expense Recognised Directly
-316,047 GBP2019-11-01 ~ 2020-10-31
-50,000 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Depreciation Expense
120,566 GBP2019-11-01 ~ 2020-10-31
61,101 GBP2018-11-01 ~ 2019-10-31
Wages/Salaries
3,785,981 GBP2019-11-01 ~ 2020-10-31
2,949,180 GBP2018-11-01 ~ 2019-10-31
Social Security Costs
236,809 GBP2019-11-01 ~ 2020-10-31
165,245 GBP2018-11-01 ~ 2019-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
55,095 GBP2019-11-01 ~ 2020-10-31
32,387 GBP2018-11-01 ~ 2019-10-31
Staff Costs/Employee Benefits Expense
4,077,885 GBP2019-11-01 ~ 2020-10-31
3,146,812 GBP2018-11-01 ~ 2019-10-31
Director Remuneration
79,746 GBP2019-11-01 ~ 2020-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
49,453 GBP2019-11-01 ~ 2020-10-31
21,773 GBP2018-11-01 ~ 2019-10-31
Tax Expense/Credit at Applicable Tax Rate
174,178 GBP2019-11-01 ~ 2020-10-31
21,756 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,262,717 GBP2020-10-31
6,884,721 GBP2019-10-31
Furniture and fittings
1,205,186 GBP2020-10-31
841,465 GBP2019-10-31
Motor vehicles
130,854 GBP2020-10-31
130,854 GBP2019-10-31
Property, Plant & Equipment - Gross Cost
14,598,757 GBP2020-10-31
7,857,040 GBP2019-10-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-8,600 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Disposals
-8,600 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
2,893,589 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
2,893,589 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
605,297 GBP2020-10-31
515,427 GBP2019-10-31
Motor vehicles
50,789 GBP2020-10-31
24,101 GBP2019-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
656,086 GBP2020-10-31
539,528 GBP2019-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
93,878 GBP2019-11-01 ~ 2020-10-31
Motor vehicles
26,688 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,566 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-4,008 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,008 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment
Land and buildings
13,262,717 GBP2020-10-31
6,884,721 GBP2019-10-31
Furniture and fittings
599,889 GBP2020-10-31
326,038 GBP2019-10-31
Motor vehicles
80,065 GBP2020-10-31
106,753 GBP2019-10-31
Under hire purchased contracts or finance leases, Motor vehicles
78,622 GBP2020-10-31
104,829 GBP2019-10-31
Under hire purchased contracts or finance leases
79,714 GBP2020-10-31
106,114 GBP2019-10-31
Finished Goods
3,095 GBP2020-10-31
2,682 GBP2019-10-31
Trade Debtors/Trade Receivables
620,872 GBP2020-10-31
343,365 GBP2019-10-31
Prepayments/Accrued Income
31,971 GBP2020-10-31
22,504 GBP2019-10-31
Amounts owed by directors
667,753 GBP2020-10-31
94,108 GBP2019-10-31
Other Debtors
261,904 GBP2020-10-31
674,111 GBP2019-10-31
Amounts falling due after one year
6,850 GBP2020-10-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
122,794 GBP2020-10-31
191,426 GBP2019-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
280,204 GBP2020-10-31
112,184 GBP2019-10-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
128,127 GBP2020-10-31
22,820 GBP2019-10-31
Corporation Tax Payable
Amounts falling due within one year
100,665 GBP2020-10-31
40,808 GBP2019-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
186,354 GBP2020-10-31
47,755 GBP2019-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
19,980 GBP2020-10-31
20,988 GBP2019-10-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
8,798,361 GBP2020-10-31
3,911,184 GBP2019-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
58,374 GBP2020-10-31
77,875 GBP2019-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
19,980 GBP2020-10-31
20,988 GBP2019-10-31
Between one and five year
58,374 GBP2020-10-31
77,875 GBP2019-10-31
Minimum gross finance lease payments owing
78,354 GBP2020-10-31
98,863 GBP2019-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
731,168 GBP2020-10-31
131,933 GBP2019-10-31
Deferred Tax Liabilities
731,168 GBP2020-10-31
131,933 GBP2019-10-31
Par Value of Share
Class 1 ordinary share
1 shares2019-11-01 ~ 2020-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
227,700 shares2020-10-31
227,700 shares2019-10-31
Par Value of Share
Class 2 ordinary share
1 shares2019-11-01 ~ 2020-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
139,000 shares2020-10-31
139,000 shares2019-10-31
Par Value of Share
Class 3 ordinary share
1 shares2019-11-01 ~ 2020-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
19,300 shares2020-10-31
19,300 shares2019-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,600 GBP2020-10-31
27,971 GBP2019-10-31
Between one and five year
114,750 GBP2020-10-31
11,550 GBP2019-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
151,350 GBP2020-10-31
39,521 GBP2019-10-31