Turnover/Revenue
6,614,126 GBP2023-01-01 ~ 2023-12-31
6,660,414 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-4,622,733 GBP2023-01-01 ~ 2023-12-31
-4,715,785 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,991,393 GBP2023-01-01 ~ 2023-12-31
1,944,629 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-313,277 GBP2023-01-01 ~ 2023-12-31
-302,232 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,678,116 GBP2023-01-01 ~ 2023-12-31
1,642,397 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
175 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-458 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,677,833 GBP2023-01-01 ~ 2023-12-31
1,642,397 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-556,979 GBP2023-01-01 ~ 2023-12-31
-350,547 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
482,296 GBP2023-12-31
225,170 GBP2022-12-31
Property, Plant & Equipment
78,369 GBP2023-12-31
138,330 GBP2022-12-31
Fixed Assets
560,665 GBP2023-12-31
363,500 GBP2022-12-31
Debtors
8,781,340 GBP2023-12-31
4,485,856 GBP2022-12-31
Cash at bank and in hand
309,595 GBP2023-12-31
2,014,853 GBP2022-12-31
Current Assets
9,090,935 GBP2023-12-31
6,500,709 GBP2022-12-31
Net Current Assets/Liabilities
6,533,012 GBP2023-12-31
4,885,021 GBP2022-12-31
Total Assets Less Current Liabilities
7,093,677 GBP2023-12-31
5,248,521 GBP2022-12-31
Net Assets/Liabilities
7,093,677 GBP2023-12-31
5,248,521 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
6,005,236 GBP2023-12-31
4,884,382 GBP2022-12-31
Equity
7,093,677 GBP2023-12-31
5,248,521 GBP2022-12-31
Average Number of Employees
272023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
545,749 GBP2023-12-31
232,302 GBP2022-12-31
Intangible Assets - Gross Cost
545,749 GBP2023-12-31
232,302 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
63,453 GBP2023-12-31
7,132 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
63,453 GBP2023-12-31
7,132 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
56,321 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
56,321 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
482,296 GBP2023-12-31
225,170 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
257,313 GBP2023-12-31
257,313 GBP2022-12-31
Plant and equipment
95,694 GBP2023-12-31
167,355 GBP2022-12-31
Tools/Equipment for furniture and fittings
33,784 GBP2023-12-31
4,804 GBP2022-12-31
Office equipment
129,284 GBP2023-12-31
93,413 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
516,075 GBP2023-12-31
522,885 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-13,428 GBP2023-01-01 ~ 2023-12-31
Office equipment
-1,914 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-15,342 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
195,079 GBP2023-12-31
157,335 GBP2022-12-31
Plant and equipment
84,776 GBP2023-12-31
145,829 GBP2022-12-31
Tools/Equipment for furniture and fittings
31,041 GBP2023-12-31
2,670 GBP2022-12-31
Office equipment
126,810 GBP2023-12-31
78,721 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
437,706 GBP2023-12-31
384,555 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
37,744 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
15,012 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
735 GBP2023-01-01 ~ 2023-12-31
Office equipment
14,963 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-13,404 GBP2023-01-01 ~ 2023-12-31
Office equipment
-1,899 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15,303 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
62,234 GBP2023-12-31
99,978 GBP2022-12-31
Plant and equipment
10,918 GBP2023-12-31
21,526 GBP2022-12-31
Tools/Equipment for furniture and fittings
2,743 GBP2023-12-31
2,134 GBP2022-12-31
Office equipment
2,474 GBP2023-12-31
14,692 GBP2022-12-31
Trade Debtors/Trade Receivables
3,721,677 GBP2022-12-31
Other Debtors
8,781,340 GBP2023-12-31
764,179 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
890,664 GBP2023-12-31
33,789 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
316,006 GBP2023-12-31
764,283 GBP2022-12-31
Other Creditors
Amounts falling due within one year
1,351,253 GBP2023-12-31
817,616 GBP2022-12-31