Property, Plant & Equipment
78,966 GBP2023-06-30
51,090 GBP2022-06-30
Fixed Assets
78,966 GBP2023-06-30
51,090 GBP2022-06-30
Total Inventories
389,500 GBP2023-06-30
363,485 GBP2022-06-30
Debtors
240,571 GBP2023-06-30
164,706 GBP2022-06-30
Cash at bank and in hand
97,432 GBP2023-06-30
89,099 GBP2022-06-30
Current Assets
727,503 GBP2023-06-30
617,290 GBP2022-06-30
Creditors
-433,315 GBP2023-06-30
-401,884 GBP2022-06-30
Net Current Assets/Liabilities
294,188 GBP2023-06-30
215,406 GBP2022-06-30
Total Assets Less Current Liabilities
373,154 GBP2023-06-30
266,496 GBP2022-06-30
Net Assets/Liabilities
295,149 GBP2023-06-30
159,989 GBP2022-06-30
Equity
Called up share capital
2 GBP2023-06-30
2 GBP2022-06-30
Retained earnings (accumulated losses)
295,147 GBP2023-06-30
159,987 GBP2022-06-30
Average Number of Employees
72022-07-01 ~ 2023-06-30
72021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
56,015 GBP2023-06-30
56,015 GBP2022-06-30
Plant and equipment
32,984 GBP2023-06-30
24,914 GBP2022-06-30
Motor vehicles
206,902 GBP2023-06-30
166,427 GBP2022-06-30
Furniture and fittings
4,889 GBP2023-06-30
340 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
56,015 GBP2023-06-30
56,015 GBP2022-06-30
Plant and equipment
25,963 GBP2023-06-30
23,623 GBP2022-06-30
Motor vehicles
139,801 GBP2023-06-30
117,434 GBP2022-06-30
Furniture and fittings
1,362 GBP2023-06-30
186 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,340 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
22,367 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
1,176 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
7,021 GBP2023-06-30
1,291 GBP2022-06-30
Motor vehicles
67,101 GBP2023-06-30
48,993 GBP2022-06-30
Furniture and fittings
3,527 GBP2023-06-30
154 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Computers
2,640 GBP2023-06-30
1,315 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
303,430 GBP2023-06-30
249,011 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,323 GBP2023-06-30
663 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
224,464 GBP2023-06-30
197,921 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
660 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,543 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Computers
1,317 GBP2023-06-30
652 GBP2022-06-30
Other types of inventories not specified separately
100,000 GBP2023-06-30
55,000 GBP2022-06-30
Raw Materials
289,500 GBP2023-06-30
308,485 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
111,413 GBP2023-06-30
39,588 GBP2022-06-30
Debtors
Current
202,584 GBP2023-06-30
126,719 GBP2022-06-30
Non-current
37,987 GBP2023-06-30
37,987 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
11,820 GBP2023-06-30
11,596 GBP2022-06-30
Trade Creditors/Trade Payables
Current
227,693 GBP2023-06-30
160,188 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
32,000 GBP2023-06-30
26,667 GBP2022-06-30
Other Taxation & Social Security Payable
Current
105,586 GBP2023-06-30
93,035 GBP2022-06-30
Creditors
Current
433,315 GBP2023-06-30
401,884 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
16,672 GBP2023-06-30
10,720 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
61,333 GBP2023-06-30
95,787 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
11,820 GBP2023-06-30
11,596 GBP2022-06-30
Between one and five year
16,672 GBP2023-06-30
10,720 GBP2022-06-30
Minimum gross finance lease payments owing
28,492 GBP2023-06-30
22,316 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
28,492 GBP2023-06-30
22,316 GBP2022-06-30