Turnover/Revenue
15,639,987 GBP2023-05-01 ~ 2024-04-30
12,952,261 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-11,312,021 GBP2023-05-01 ~ 2024-04-30
-10,176,343 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
4,327,966 GBP2023-05-01 ~ 2024-04-30
2,775,918 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,210,319 GBP2023-05-01 ~ 2024-04-30
-1,896,836 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
2,159,431 GBP2023-05-01 ~ 2024-04-30
962,920 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
28,681 GBP2023-05-01 ~ 2024-04-30
4,735 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-17,631 GBP2023-05-01 ~ 2024-04-30
-18,673 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,170,481 GBP2023-05-01 ~ 2024-04-30
948,982 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,624,251 GBP2023-05-01 ~ 2024-04-30
764,575 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-692,600 GBP2023-05-01 ~ 2024-04-30
-750,000 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
8,400 GBP2023-04-30
Property, Plant & Equipment
1,010,328 GBP2024-04-30
958,222 GBP2023-04-30
Fixed Assets
1,010,328 GBP2024-04-30
966,622 GBP2023-04-30
Total Inventories
4,889,317 GBP2024-04-30
4,642,529 GBP2023-04-30
Debtors
Current
292,263 GBP2024-04-30
443,376 GBP2023-04-30
Cash at bank and in hand
2,904,707 GBP2024-04-30
2,336,305 GBP2023-04-30
Current Assets
8,086,287 GBP2024-04-30
7,422,210 GBP2023-04-30
Net Current Assets/Liabilities
5,501,616 GBP2024-04-30
4,631,026 GBP2023-04-30
Total Assets Less Current Liabilities
6,511,944 GBP2024-04-30
5,597,648 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-374,501 GBP2024-04-30
-399,741 GBP2023-04-30
Net Assets/Liabilities
6,097,361 GBP2024-04-30
5,165,710 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
Retained earnings (accumulated losses)
6,097,261 GBP2024-04-30
5,165,610 GBP2023-04-30
Equity
6,097,361 GBP2024-04-30
5,165,710 GBP2023-04-30
Property, Plant & Equipment - Depreciation Expense
50,535 GBP2023-05-01 ~ 2024-04-30
49,934 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,114,086 GBP2023-05-01 ~ 2024-04-30
1,128,812 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
101,415 GBP2023-05-01 ~ 2024-04-30
95,455 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,498,031 GBP2023-05-01 ~ 2024-04-30
1,262,446 GBP2022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
32023-05-01 ~ 2024-04-30
32022-05-01 ~ 2023-04-30
Average Number of Employees
432023-05-01 ~ 2024-04-30
502022-05-01 ~ 2023-04-30
Director Remuneration
118,545 GBP2023-05-01 ~ 2024-04-30
24,000 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
23,625 GBP2023-05-01 ~ 2024-04-30
19,000 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,885 GBP2023-05-01 ~ 2024-04-30
230 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
542,620 GBP2023-05-01 ~ 2024-04-30
185,051 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
40,672 GBP2024-04-30
33,355 GBP2023-04-30
Deferred Tax Liabilities
40,082 GBP2024-04-30
32,197 GBP2023-04-30
Intangible Assets - Gross Cost
Goodwill
84,000 GBP2024-04-30
84,000 GBP2023-04-30
Intangible Assets - Gross Cost
84,000 GBP2024-04-30
84,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
84,000 GBP2024-04-30
75,600 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
84,000 GBP2024-04-30
75,600 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
8,400 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
8,400 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Goodwill
8,400 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
927,849 GBP2024-04-30
887,547 GBP2023-04-30
Tools/Equipment for furniture and fittings
150,802 GBP2024-04-30
148,637 GBP2023-04-30
Motor vehicles
157,190 GBP2024-04-30
136,245 GBP2023-04-30
Other
88,629 GBP2024-04-30
49,400 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,324,470 GBP2024-04-30
1,221,829 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
69,293 GBP2024-04-30
51,768 GBP2023-04-30
Tools/Equipment for furniture and fittings
136,810 GBP2024-04-30
132,134 GBP2023-04-30
Motor vehicles
85,486 GBP2024-04-30
61,584 GBP2023-04-30
Other
22,553 GBP2024-04-30
18,121 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
314,142 GBP2024-04-30
263,607 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,525 GBP2023-05-01 ~ 2024-04-30
Tools/Equipment for furniture and fittings
4,676 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
23,902 GBP2023-05-01 ~ 2024-04-30
Other
4,432 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,535 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
858,556 GBP2024-04-30
835,779 GBP2023-04-30
Tools/Equipment for furniture and fittings
13,992 GBP2024-04-30
16,503 GBP2023-04-30
Motor vehicles
71,704 GBP2024-04-30
74,661 GBP2023-04-30
Other
66,076 GBP2024-04-30
31,279 GBP2023-04-30
Other types of inventories not specified separately
4,889,317 GBP2024-04-30
4,642,529 GBP2023-04-30
Other Debtors
250,929 GBP2024-04-30
404,103 GBP2023-04-30
Prepayments
41,334 GBP2024-04-30
39,273 GBP2023-04-30
Cash and Cash Equivalents
2,904,707 GBP2024-04-30
2,336,305 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
24,125 GBP2023-04-30
Trade Creditors/Trade Payables
1,485,006 GBP2024-04-30
2,240,935 GBP2023-04-30
Taxation/Social Security Payable
331,639 GBP2024-04-30
19,566 GBP2023-04-30
Other Creditors
476,061 GBP2024-04-30
441,819 GBP2023-04-30
Total Borrowings
Non-current, Amounts falling due after one year
374,501 GBP2024-04-30
399,741 GBP2023-04-30
Bank Borrowings
Non-current
374,501 GBP2024-04-30
399,741 GBP2023-04-30
Current
25,239 GBP2024-04-30
24,125 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,018 GBP2024-04-30
207,018 GBP2023-04-30
Between two and five year
656,725 GBP2024-04-30
713,450 GBP2023-04-30
More than five year
343,750 GBP2024-04-30
493,750 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,207,493 GBP2024-04-30
1,414,218 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
40,082 GBP2024-04-30
32,197 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-04-30
100 shares2023-04-30