82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-32,840,049 GBP2023-01-01 ~ 2023-12-31
-30,958,838 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,860,349 GBP2023-01-01 ~ 2023-12-31
-2,596,070 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,259 GBP2023-01-01 ~ 2023-12-31
2,931 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
525,443 GBP2023-01-01 ~ 2023-12-31
419,546 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
393,553 GBP2023-01-01 ~ 2023-12-31
234,419 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-430,945 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
1,918,742 GBP2023-12-31
1,956,134 GBP2022-12-31
Property, Plant & Equipment
95,329 GBP2023-12-31
142,141 GBP2022-12-31
Cash at bank and in hand
1,109,533 GBP2023-12-31
1,303,034 GBP2022-12-31
Current Assets
6,264,306 GBP2023-12-31
6,357,954 GBP2022-12-31
Net Current Assets/Liabilities
1,883,413 GBP2023-12-31
1,873,993 GBP2022-12-31
Total Assets Less Current Liabilities
1,978,742 GBP2023-12-31
2,016,134 GBP2022-12-31
Equity
Called up share capital
60,000 GBP2023-12-31
60,000 GBP2022-12-31
Equity
1,978,742 GBP2023-12-31
2,016,134 GBP2022-12-31
Audit Fees/Expenses
16,425 GBP2023-01-01 ~ 2023-12-31
15,250 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
452023-01-01 ~ 2023-12-31
432022-01-01 ~ 2022-12-31
Wages/Salaries
1,592,737 GBP2023-01-01 ~ 2023-12-31
1,451,080 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
123,829 GBP2023-01-01 ~ 2023-12-31
97,796 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,886,921 GBP2023-01-01 ~ 2023-12-31
1,713,724 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
191,169 GBP2023-01-01 ~ 2023-12-31
170,403 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,359 GBP2023-01-01 ~ 2023-12-31
-7,387 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
174,216 GBP2023-12-31
171,694 GBP2022-12-31
Computers
92,905 GBP2023-12-31
75,967 GBP2022-12-31
Motor vehicles
235,014 GBP2023-12-31
235,014 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
502,135 GBP2023-12-31
482,675 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
116,550 GBP2023-12-31
94,342 GBP2022-12-31
Computers
75,086 GBP2023-12-31
59,426 GBP2022-12-31
Motor vehicles
215,170 GBP2023-12-31
186,766 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
406,806 GBP2023-12-31
340,534 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
22,208 GBP2023-01-01 ~ 2023-12-31
Computers
15,660 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
28,404 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,272 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
57,666 GBP2023-12-31
77,352 GBP2022-12-31
Computers
17,819 GBP2023-12-31
16,541 GBP2022-12-31
Motor vehicles
19,844 GBP2023-12-31
48,248 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,911,346 GBP2023-12-31
4,876,792 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
7,176 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
117,741 GBP2023-12-31
88,691 GBP2022-12-31
Prepayments/Accrued Income
Current
98,598 GBP2023-12-31
81,884 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
19,912 GBP2023-12-31
7,553 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,154,773 GBP2023-12-31
5,054,920 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,117,110 GBP2023-12-31
3,121,705 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
104,068 GBP2022-12-31
Other Taxation & Social Security Payable
Current
84,472 GBP2023-12-31
81,963 GBP2022-12-31
Other Creditors
Current
229,576 GBP2023-12-31
282,813 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
949,735 GBP2023-12-31
893,412 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,880 GBP2023-12-31
102,271 GBP2022-12-31
Between two and five year
149,800 GBP2023-12-31
239,680 GBP2022-12-31
More than five year
0 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
239,680 GBP2023-12-31
341,951 GBP2022-12-31