Average Number of Employees
312023-04-01 ~ 2023-12-31
272022-04-01 ~ 2023-03-31
Turnover/Revenue
103,661 GBP2023-04-01 ~ 2023-12-31
Cost of Sales
-25,608 GBP2023-04-01 ~ 2023-12-31
Gross Profit/Loss
78,053 GBP2023-04-01 ~ 2023-12-31
Administrative Expenses
-1,564,881 GBP2023-04-01 ~ 2023-12-31
-1,703,162 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,301,553 GBP2023-04-01 ~ 2023-12-31
438,959 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,041,764 GBP2023-04-01 ~ 2023-12-31
69,754 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,357,911 GBP2023-04-01 ~ 2023-12-31
69,754 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
986,154 GBP2023-12-31
893,559 GBP2023-03-31
Property, Plant & Equipment
3,134 GBP2023-12-31
3,379 GBP2023-03-31
Fixed Assets - Investments
8,549,367 GBP2023-12-31
8,549,366 GBP2023-03-31
Fixed Assets
9,538,655 GBP2023-12-31
9,446,304 GBP2023-03-31
Debtors
Current
15,239,196 GBP2023-12-31
15,300,926 GBP2023-03-31
Cash at bank and in hand
443,999 GBP2023-12-31
131,901 GBP2023-03-31
Current Assets
15,683,195 GBP2023-12-31
15,432,827 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-19,038,035 GBP2023-12-31
-14,576,711 GBP2023-03-31
Net Current Assets/Liabilities
-3,354,840 GBP2023-12-31
856,116 GBP2023-03-31
Total Assets Less Current Liabilities
6,183,815 GBP2023-12-31
10,302,420 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-5,668,941 GBP2023-03-31
Net Assets/Liabilities
5,991,390 GBP2023-12-31
4,633,479 GBP2023-03-31
Equity
Called up share capital
716,533 GBP2023-12-31
716,533 GBP2023-03-31
716,533 GBP2022-04-01
Share premium
3,090,211 GBP2023-12-31
3,090,211 GBP2023-03-31
3,090,211 GBP2022-04-01
Other miscellaneous reserve
19,754 GBP2023-12-31
19,754 GBP2023-03-31
19,754 GBP2022-04-01
Retained earnings (accumulated losses)
2,164,892 GBP2023-12-31
806,981 GBP2023-03-31
737,227 GBP2022-04-01
Equity
5,991,390 GBP2023-12-31
4,633,479 GBP2023-03-31
4,563,725 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,357,911 GBP2023-04-01 ~ 2023-12-31
69,754 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,357,911 GBP2023-04-01 ~ 2023-12-31
69,754 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,357,911 GBP2023-04-01 ~ 2023-12-31
69,754 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,000 GBP2023-04-01 ~ 2023-12-31
10,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
620,868 GBP2023-04-01 ~ 2023-12-31
816,979 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
128,620 GBP2023-04-01 ~ 2023-12-31
169,878 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
782,052 GBP2023-04-01 ~ 2023-12-31
1,026,355 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
248,483 GBP2023-04-01 ~ 2023-12-31
356,868 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
192,425 GBP2023-04-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
510,441 GBP2023-04-01 ~ 2023-12-31
13,253 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
3,341,304 GBP2023-12-31
3,120,559 GBP2023-03-31
Intangible Assets - Gross Cost
3,379,154 GBP2023-12-31
3,120,559 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,393,000 GBP2023-12-31
2,227,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,393,000 GBP2023-12-31
2,227,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
166,000 GBP2023-04-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
948,304 GBP2023-12-31
893,559 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
9,380 GBP2023-12-31
9,380 GBP2023-03-31
Computers
201,337 GBP2023-12-31
288,653 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
210,717 GBP2023-12-31
298,033 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Computers
-89,305 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-89,305 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
9,054 GBP2023-03-31
Computers
285,600 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
294,654 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
122 GBP2023-04-01 ~ 2023-12-31
Computers, Owned/Freehold
2,112 GBP2023-04-01 ~ 2023-12-31
Owned/Freehold
2,234 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-89,305 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-89,305 GBP2023-04-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,176 GBP2023-12-31
Computers
198,407 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
207,583 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
204 GBP2023-12-31
326 GBP2023-03-31
Computers
2,930 GBP2023-12-31
3,053 GBP2023-03-31
Investments in Subsidiaries
8,549,367 GBP2023-12-31
8,549,366 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
5,854,047 GBP2023-12-31
6,809,337 GBP2023-03-31
Other Debtors
Current
1,336 GBP2023-12-31
Prepayments/Accrued Income
Current
1,396,076 GBP2023-12-31
623,772 GBP2023-03-31
Bank Overdrafts
-2,027,983 GBP2023-03-31
Cash and Cash Equivalents
443,999 GBP2023-12-31
-1,896,082 GBP2023-03-31
Bank Overdrafts
Current
2,027,983 GBP2023-03-31
Bank Borrowings
Current
495,769 GBP2023-03-31
Trade Creditors/Trade Payables
Current
103,032 GBP2023-12-31
40,394 GBP2023-03-31
Amounts owed to group undertakings
Current
18,214,216 GBP2023-12-31
11,475,218 GBP2023-03-31
Corporation Tax Payable
Current
354,761 GBP2023-12-31
Taxation/Social Security Payable
Current
46,266 GBP2023-12-31
47,063 GBP2023-03-31
Other Creditors
Current
99,370 GBP2023-12-31
103,413 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
220,390 GBP2023-12-31
386,871 GBP2023-03-31
Creditors
Current
19,038,035 GBP2023-12-31
14,576,711 GBP2023-03-31
Bank Borrowings
Non-current
5,668,941 GBP2023-03-31
Creditors
Non-current
5,668,941 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-192,425 GBP2023-04-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
-192,425 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-192,425 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
47,768,867 shares2023-12-31
47,768,867 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.0152023-04-01 ~ 2023-12-31