Average Number of Employees
352024-01-01 ~ 2024-12-31
312023-04-01 ~ 2023-12-31
Turnover/Revenue
153,658 GBP2024-01-01 ~ 2024-12-31
103,661 GBP2023-04-01 ~ 2023-12-31
Cost of Sales
-18,180 GBP2024-01-01 ~ 2024-12-31
-25,608 GBP2023-04-01 ~ 2023-12-31
Gross Profit/Loss
135,478 GBP2024-01-01 ~ 2024-12-31
78,053 GBP2023-04-01 ~ 2023-12-31
Administrative Expenses
-3,616,667 GBP2024-01-01 ~ 2024-12-31
-1,564,881 GBP2023-04-01 ~ 2023-12-31
Operating Profit/Loss
4,136,707 GBP2024-01-01 ~ 2024-12-31
2,301,553 GBP2023-04-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
15,436,707 GBP2024-01-01 ~ 2024-12-31
2,041,764 GBP2023-04-01 ~ 2023-12-31
Profit/Loss
14,678,391 GBP2024-01-01 ~ 2024-12-31
1,357,911 GBP2023-04-01 ~ 2023-12-31
Intangible Assets
1,088,520 GBP2024-12-31
986,154 GBP2023-12-31
Property, Plant & Equipment
6,237 GBP2024-12-31
3,134 GBP2023-12-31
Fixed Assets - Investments
7,839,368 GBP2024-12-31
8,549,367 GBP2023-12-31
Fixed Assets
8,934,125 GBP2024-12-31
9,538,655 GBP2023-12-31
Debtors
Current
13,308,438 GBP2024-12-31
15,239,196 GBP2023-12-31
Cash at bank and in hand
317,281 GBP2024-12-31
443,999 GBP2023-12-31
Current Assets
13,625,719 GBP2024-12-31
15,683,195 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,877,601 GBP2024-12-31
-19,038,035 GBP2023-12-31
Net Current Assets/Liabilities
8,748,118 GBP2024-12-31
-3,354,840 GBP2023-12-31
Total Assets Less Current Liabilities
17,682,243 GBP2024-12-31
6,183,815 GBP2023-12-31
Net Assets/Liabilities
17,469,781 GBP2024-12-31
5,991,390 GBP2023-12-31
Equity
Called up share capital
716,533 GBP2024-12-31
716,533 GBP2023-12-31
716,533 GBP2023-04-01
Share premium
3,090,211 GBP2024-12-31
3,090,211 GBP2023-12-31
3,090,211 GBP2023-04-01
Other miscellaneous reserve
19,754 GBP2024-12-31
19,754 GBP2023-12-31
19,754 GBP2023-04-01
Retained earnings (accumulated losses)
13,643,283 GBP2024-12-31
2,164,892 GBP2023-12-31
806,981 GBP2023-04-01
Equity
17,469,781 GBP2024-12-31
5,991,390 GBP2023-12-31
4,633,479 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
14,678,391 GBP2024-01-01 ~ 2024-12-31
1,357,911 GBP2023-04-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
14,678,391 GBP2024-01-01 ~ 2024-12-31
1,357,911 GBP2023-04-01 ~ 2023-12-31
Comprehensive Income/Expense
14,678,391 GBP2024-01-01 ~ 2024-12-31
1,357,911 GBP2023-04-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,200,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-3,200,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
10,600 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-04-01 ~ 2023-12-31
Wages/Salaries
1,167,508 GBP2024-01-01 ~ 2024-12-31
620,868 GBP2023-04-01 ~ 2023-12-31
Social Security Costs
198,170 GBP2024-01-01 ~ 2024-12-31
128,620 GBP2023-04-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,417,189 GBP2024-01-01 ~ 2024-12-31
782,052 GBP2023-04-01 ~ 2023-12-31
Director Remuneration
327,782 GBP2024-01-01 ~ 2024-12-31
248,483 GBP2023-04-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,036 GBP2024-01-01 ~ 2024-12-31
192,425 GBP2023-04-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
3,859,177 GBP2024-01-01 ~ 2024-12-31
510,441 GBP2023-04-01 ~ 2023-12-31
Dividends Paid on Shares
3,200,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
3,670,940 GBP2024-12-31
3,341,304 GBP2023-12-31
Intangible Assets - Gross Cost
3,711,940 GBP2024-12-31
3,379,154 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,619,320 GBP2024-12-31
2,393,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,623,420 GBP2024-12-31
2,393,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
230,420 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,051,620 GBP2024-12-31
948,304 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
9,380 GBP2024-12-31
9,380 GBP2023-12-31
Computers
154,534 GBP2024-12-31
201,337 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
163,914 GBP2024-12-31
210,717 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-52,472 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-52,472 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
9,177 GBP2023-12-31
Computers
198,407 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
207,584 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
163 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
2,565 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-52,472 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-52,472 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,340 GBP2024-12-31
Computers
148,337 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
157,677 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
40 GBP2024-12-31
204 GBP2023-12-31
Computers
6,197 GBP2024-12-31
2,930 GBP2023-12-31
Investments in Subsidiaries
7,839,367 GBP2024-12-31
8,549,367 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,533,748 GBP2024-12-31
7,987,737 GBP2023-12-31
Other Debtors
Current
133,536 GBP2024-12-31
1,336 GBP2023-12-31
Prepayments/Accrued Income
Current
1,548,968 GBP2024-12-31
1,396,076 GBP2023-12-31
Cash and Cash Equivalents
317,281 GBP2024-12-31
443,999 GBP2023-12-31
Trade Creditors/Trade Payables
Current
17,523 GBP2024-12-31
103,032 GBP2023-12-31
Amounts owed to group undertakings
Current
4,436,975 GBP2024-12-31
18,214,216 GBP2023-12-31
Corporation Tax Payable
Current
354,761 GBP2023-12-31
Taxation/Social Security Payable
Current
57,784 GBP2024-12-31
46,266 GBP2023-12-31
Other Creditors
Current
106,843 GBP2024-12-31
99,370 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
258,476 GBP2024-12-31
220,390 GBP2023-12-31
Creditors
Current
4,877,601 GBP2024-12-31
19,038,035 GBP2023-12-31
Net Deferred Tax Liability/Asset
-212,462 GBP2024-12-31
-192,425 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-20,037 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-197,715 GBP2024-12-31
-192,425 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
47,768,867 shares2024-12-31
47,768,867 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.0152024-01-01 ~ 2024-12-31