Average Number of Employees
792023-11-01 ~ 2024-10-31
Profit/Loss
281,473 GBP2023-11-01 ~ 2024-10-31
269,134 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Development expenditure
246,318 GBP2024-10-31
217,630 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
161,489 GBP2024-10-31
136,201 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
25,288 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Development expenditure
84,829 GBP2024-10-31
81,429 GBP2023-10-31
Turnover/Revenue
10,309,588 GBP2023-11-01 ~ 2024-10-31
10,904,583 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
1,516,596 GBP2023-11-01 ~ 2024-10-31
2,590,261 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
8,792,992 GBP2023-11-01 ~ 2024-10-31
8,314,322 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
8,403,443 GBP2023-11-01 ~ 2024-10-31
7,970,833 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
389,549 GBP2023-11-01 ~ 2024-10-31
343,489 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
32,262 GBP2023-11-01 ~ 2024-10-31
24,980 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
381,157 GBP2023-11-01 ~ 2024-10-31
329,126 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
99,684 GBP2023-11-01 ~ 2024-10-31
59,992 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
281,473 GBP2023-11-01 ~ 2024-10-31
269,134 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-150,471 GBP2022-11-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
2,734,078 GBP2024-10-31
2,452,605 GBP2023-10-31
2,333,942 GBP2022-10-31
Intangible Assets
84,829 GBP2024-10-31
81,429 GBP2023-10-31
Property, Plant & Equipment
167,308 GBP2024-10-31
177,385 GBP2023-10-31
Fixed Assets - Investments
1,001 GBP2024-10-31
1,001 GBP2023-10-31
Fixed Assets
253,138 GBP2024-10-31
259,815 GBP2023-10-31
Debtors
3,033,974 GBP2024-10-31
3,084,757 GBP2023-10-31
Cash at bank and in hand
1,366,286 GBP2024-10-31
1,026,505 GBP2023-10-31
Current Assets
4,400,260 GBP2024-10-31
4,111,262 GBP2023-10-31
Creditors
Amounts falling due within one year
1,888,807 GBP2024-10-31
1,876,529 GBP2023-10-31
Net Current Assets/Liabilities
2,511,453 GBP2024-10-31
2,234,733 GBP2023-10-31
Total Assets Less Current Liabilities
2,764,591 GBP2024-10-31
2,494,548 GBP2023-10-31
Creditors
Amounts falling due after one year
29,513 GBP2024-10-31
40,943 GBP2023-10-31
Net Assets/Liabilities
2,735,078 GBP2024-10-31
2,453,605 GBP2023-10-31
Equity
Called up share capital
1,000 GBP2024-10-31
1,000 GBP2023-10-31
Equity
2,735,078 GBP2024-10-31
2,453,605 GBP2023-10-31
Property, Plant & Equipment - Depreciation Expense
50,264 GBP2023-11-01 ~ 2024-10-31
40,382 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
5,484,497 GBP2023-11-01 ~ 2024-10-31
5,133,191 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
302,081 GBP2023-11-01 ~ 2024-10-31
273,284 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
5,786,578 GBP2023-11-01 ~ 2024-10-31
5,406,475 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
334,667 GBP2023-11-01 ~ 2024-10-31
296,014 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
95,289 GBP2023-11-01 ~ 2024-10-31
74,118 GBP2022-11-01 ~ 2023-10-31
Dividends Paid on Shares
All ordinary shares
150,471 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
246,318 GBP2024-10-31
217,630 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
161,489 GBP2024-10-31
136,201 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
25,288 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
177,410 GBP2024-10-31
177,410 GBP2023-10-31
Furniture and fittings
331,473 GBP2024-10-31
291,286 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
508,883 GBP2024-10-31
468,696 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
164,165 GBP2024-10-31
113,901 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
341,575 GBP2024-10-31
291,311 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
50,264 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,264 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
167,308 GBP2024-10-31
177,385 GBP2023-10-31
Amounts invested in assets
Non-current
1,001 GBP2024-10-31
1,001 GBP2023-10-31
Trade Debtors/Trade Receivables
2,258,036 GBP2024-10-31
2,135,698 GBP2023-10-31
Prepayments/Accrued Income
371,164 GBP2024-10-31
383,879 GBP2023-10-31
Other Debtors
85,202 GBP2024-10-31
149,033 GBP2023-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
523,498 GBP2024-10-31
717,836 GBP2023-10-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
478,904 GBP2024-10-31
372,912 GBP2023-10-31
Corporation Tax Payable
Amounts falling due within one year
104,705 GBP2024-10-31
65,007 GBP2023-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
589,557 GBP2024-10-31
556,882 GBP2023-10-31
Other Creditors
Amounts falling due after one year
29,513 GBP2024-10-31
40,943 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 shares2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-10-31
1,000 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
172,459 GBP2024-10-31
172,459 GBP2023-10-31
Between one and five year
417,818 GBP2024-10-31
590,277 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
590,277 GBP2024-10-31
762,736 GBP2023-10-31