Cost of Sales
-11,424,245 GBP2023-04-01 ~ 2024-03-31
-6,137,048 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-7,707,316 GBP2023-04-01 ~ 2024-03-31
-6,507,297 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
354,405 GBP2023-04-01 ~ 2024-03-31
62,833 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
-1,565 GBP2022-04-01 ~ 2023-03-31
1,565 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
5,051,133 GBP2023-04-01 ~ 2024-03-31
5,091,870 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
3,513,607 GBP2023-04-01 ~ 2024-03-31
3,946,104 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
13,814,137 GBP2024-03-31
12,800,530 GBP2023-03-31
10,104,426 GBP2022-03-31
Dividends Paid
-2,500,000 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-1,250,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
1,000,000 GBP2023-03-31
Property, Plant & Equipment
408,275 GBP2024-03-31
315,801 GBP2023-03-31
Fixed Assets - Investments
2 GBP2024-03-31
2 GBP2023-03-31
Fixed Assets
408,277 GBP2024-03-31
1,315,803 GBP2023-03-31
Debtors
18,617,822 GBP2024-03-31
13,358,937 GBP2023-03-31
Current assets - Investments
0 GBP2024-03-31
3,000,000 GBP2023-03-31
Cash at bank and in hand
18,106,110 GBP2024-03-31
11,610,523 GBP2023-03-31
Current Assets
36,723,932 GBP2024-03-31
27,969,460 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-10,682,412 GBP2024-03-31
-7,482,356 GBP2023-03-31
Net Current Assets/Liabilities
26,041,520 GBP2024-03-31
20,487,104 GBP2023-03-31
Total Assets Less Current Liabilities
26,449,797 GBP2024-03-31
21,802,907 GBP2023-03-31
Net Assets/Liabilities
13,864,137 GBP2024-03-31
12,850,530 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Equity
13,864,137 GBP2024-03-31
12,850,530 GBP2023-03-31
Average Number of Employees
1442023-04-01 ~ 2024-03-31
1342022-04-01 ~ 2023-03-31
Wages/Salaries
4,167,272 GBP2023-04-01 ~ 2024-03-31
3,505,084 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
315,183 GBP2023-04-01 ~ 2024-03-31
251,517 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,877,010 GBP2023-04-01 ~ 2024-03-31
4,089,175 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
154,000 GBP2023-04-01 ~ 2024-03-31
156,614 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
26,386 GBP2023-04-01 ~ 2024-03-31
17,400 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,697 GBP2023-04-01 ~ 2024-03-31
31,648 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
10,000,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000,000 GBP2024-03-31
9,000,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1,000,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
614,190 GBP2024-03-31
780,812 GBP2023-03-31
Furniture and fittings
317,872 GBP2024-03-31
343,334 GBP2023-03-31
Motor vehicles
136,059 GBP2024-03-31
10,767 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,068,121 GBP2024-03-31
1,134,913 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-210,374 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-85,000 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-295,374 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
418,805 GBP2024-03-31
551,702 GBP2023-03-31
Furniture and fittings
199,030 GBP2024-03-31
256,748 GBP2023-03-31
Motor vehicles
42,011 GBP2024-03-31
10,661 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
659,846 GBP2024-03-31
819,111 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
48,854 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
20,972 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
31,350 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,176 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-181,751 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-78,690 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-260,441 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
195,385 GBP2024-03-31
229,110 GBP2023-03-31
Furniture and fittings
118,842 GBP2024-03-31
86,585 GBP2023-03-31
Motor vehicles
94,048 GBP2024-03-31
106 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
7,581,987 GBP2024-03-31
5,453,587 GBP2023-03-31
Prepayments/Accrued Income
Current
11,035,835 GBP2024-03-31
7,905,350 GBP2023-03-31
Trade Creditors/Trade Payables
Current
9,198,712 GBP2024-03-31
6,322,467 GBP2023-03-31
Corporation Tax Payable
Current
767,443 GBP2024-03-31
718,606 GBP2023-03-31
Other Taxation & Social Security Payable
Current
195,252 GBP2024-03-31
149,049 GBP2023-03-31
Other Creditors
Current
204,726 GBP2024-03-31
194,936 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
316,279 GBP2024-03-31
97,298 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
166,590 GBP2024-03-31
166,590 GBP2023-03-31
Between two and five year
0 GBP2024-03-31
166,590 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
166,590 GBP2024-03-31
333,180 GBP2023-03-31