Administrative Expenses
-7,502,100 GBP2024-04-01 ~ 2025-03-31
-7,707,316 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
477,235 GBP2024-04-01 ~ 2025-03-31
354,405 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
5,958,388 GBP2024-04-01 ~ 2025-03-31
5,051,133 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
4,450,236 GBP2024-04-01 ~ 2025-03-31
3,513,607 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
14,264,373 GBP2025-03-31
13,814,137 GBP2024-03-31
12,800,530 GBP2023-03-31
Dividends Paid
-4,000,000 GBP2024-04-01 ~ 2025-03-31
Retained earnings (accumulated losses)
-2,500,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
394,594 GBP2025-03-31
408,275 GBP2024-03-31
Fixed Assets - Investments
202 GBP2025-03-31
2 GBP2024-03-31
Fixed Assets
394,796 GBP2025-03-31
408,277 GBP2024-03-31
Debtors
24,683,043 GBP2025-03-31
18,617,822 GBP2024-03-31
Cash at bank and in hand
19,461,193 GBP2025-03-31
18,106,110 GBP2024-03-31
Current Assets
44,144,236 GBP2025-03-31
36,723,932 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-10,682,412 GBP2024-03-31
Net Current Assets/Liabilities
30,919,856 GBP2025-03-31
26,041,520 GBP2024-03-31
Total Assets Less Current Liabilities
31,314,652 GBP2025-03-31
26,449,797 GBP2024-03-31
Net Assets/Liabilities
14,314,373 GBP2025-03-31
13,864,137 GBP2024-03-31
Equity
Called up share capital
50,000 GBP2025-03-31
50,000 GBP2024-03-31
Equity
14,314,373 GBP2025-03-31
13,864,137 GBP2024-03-31
Average Number of Employees
1532024-04-01 ~ 2025-03-31
1442023-04-01 ~ 2024-03-31
Wages/Salaries
4,724,054 GBP2024-04-01 ~ 2025-03-31
4,167,272 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
365,596 GBP2024-04-01 ~ 2025-03-31
315,183 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,545,172 GBP2024-04-01 ~ 2025-03-31
4,877,010 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
128,000 GBP2024-04-01 ~ 2025-03-31
154,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
24,035 GBP2024-04-01 ~ 2025-03-31
26,386 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,946 GBP2024-04-01 ~ 2025-03-31
23,697 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
658,925 GBP2025-03-31
614,190 GBP2024-03-31
Furniture and fittings
293,844 GBP2025-03-31
317,872 GBP2024-03-31
Motor vehicles
136,059 GBP2025-03-31
136,059 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,088,828 GBP2025-03-31
1,068,121 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-75,667 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-75,667 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
473,097 GBP2025-03-31
418,805 GBP2024-03-31
Furniture and fittings
155,614 GBP2025-03-31
199,030 GBP2024-03-31
Motor vehicles
65,523 GBP2025-03-31
42,011 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
694,234 GBP2025-03-31
659,846 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
54,292 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
24,394 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
23,512 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,198 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-67,810 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-67,810 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
185,828 GBP2025-03-31
195,385 GBP2024-03-31
Furniture and fittings
138,230 GBP2025-03-31
118,842 GBP2024-03-31
Motor vehicles
70,536 GBP2025-03-31
94,048 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
9,775,090 GBP2025-03-31
7,581,987 GBP2024-03-31
Prepayments/Accrued Income
Current
14,907,953 GBP2025-03-31
11,035,835 GBP2024-03-31
Trade Creditors/Trade Payables
Current
11,862,868 GBP2025-03-31
9,198,712 GBP2024-03-31
Corporation Tax Payable
Current
750,170 GBP2025-03-31
767,443 GBP2024-03-31
Other Taxation & Social Security Payable
Current
196,443 GBP2025-03-31
195,252 GBP2024-03-31
Other Creditors
Current
219,898 GBP2025-03-31
204,726 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
195,001 GBP2025-03-31
316,279 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-03-31
50,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
166,590 GBP2025-03-31
166,590 GBP2024-03-31
Between two and five year
666,360 GBP2025-03-31
0 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
832,950 GBP2025-03-31
166,590 GBP2024-03-31