74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
132022-01-01 ~ 2022-12-31
122021-04-01 ~ 2021-12-31
Intangible Assets
27,279 GBP2022-12-31
40,313 GBP2021-12-31
Property, Plant & Equipment
115,584 GBP2022-12-31
4,875 GBP2021-12-31
Fixed Assets
142,863 GBP2022-12-31
45,188 GBP2021-12-31
Total Inventories
105,777 GBP2022-12-31
42,221 GBP2021-12-31
Debtors
Current
230,987 GBP2022-12-31
297,689 GBP2021-12-31
Cash at bank and in hand
133,043 GBP2022-12-31
276,979 GBP2021-12-31
Current Assets
469,807 GBP2022-12-31
616,889 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-640,053 GBP2022-12-31
-538,046 GBP2021-12-31
Net Current Assets/Liabilities
-170,246 GBP2022-12-31
78,843 GBP2021-12-31
Total Assets Less Current Liabilities
-27,383 GBP2022-12-31
124,031 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-24,167 GBP2022-12-31
-34,167 GBP2021-12-31
Net Assets/Liabilities
-51,550 GBP2022-12-31
89,864 GBP2021-12-31
Equity
Called up share capital
1,363 GBP2022-12-31
1,363 GBP2021-12-31
Share premium
979,815 GBP2022-12-31
979,815 GBP2021-12-31
Retained earnings (accumulated losses)
-1,032,728 GBP2022-12-31
-891,314 GBP2021-12-31
Equity
-51,550 GBP2022-12-31
89,864 GBP2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
10,117 GBP2022-12-31
7,085 GBP2021-12-31
Goodwill
160,656 GBP2022-12-31
160,656 GBP2021-12-31
Intangible Assets - Gross Cost
170,773 GBP2022-12-31
167,741 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
143,494 GBP2022-12-31
127,428 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
143,494 GBP2022-12-31
127,428 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
16,066 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
10,117 GBP2022-12-31
7,085 GBP2021-12-31
Goodwill
17,162 GBP2022-12-31
33,228 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
58,340 GBP2022-12-31
58,340 GBP2021-12-31
Office equipment
210,003 GBP2022-12-31
197,891 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
393,064 GBP2022-12-31
256,231 GBP2021-12-31
Plant and equipment
124,721 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
58,340 GBP2021-12-31
Office equipment
193,016 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
251,356 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
23,276 GBP2022-01-01 ~ 2022-12-31
Office equipment, Owned/Freehold
2,848 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
26,124 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,276 GBP2022-12-31
Furniture and fittings
58,340 GBP2022-12-31
Office equipment
195,864 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
277,480 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
101,445 GBP2022-12-31
Office equipment
14,139 GBP2022-12-31
4,875 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
195,831 GBP2022-12-31
251,417 GBP2021-12-31
Other Debtors
Current
5,500 GBP2022-12-31
12,161 GBP2021-12-31
Prepayments/Accrued Income
Current
29,656 GBP2022-12-31
34,111 GBP2021-12-31
Bank Overdrafts
-5,365 GBP2022-12-31
Cash and Cash Equivalents
127,678 GBP2022-12-31
276,979 GBP2021-12-31
Bank Overdrafts
Current
5,365 GBP2022-12-31
Bank Borrowings
Current
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
81,987 GBP2022-12-31
61,280 GBP2021-12-31
Amounts owed to group undertakings
Current
81,366 GBP2022-12-31
Taxation/Social Security Payable
Current
7,259 GBP2022-12-31
210,893 GBP2021-12-31
Other Creditors
Current
96,227 GBP2022-12-31
92,578 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
357,849 GBP2022-12-31
163,295 GBP2021-12-31
Creditors
Current
640,053 GBP2022-12-31
538,046 GBP2021-12-31
Bank Borrowings
Non-current
24,167 GBP2022-12-31
34,167 GBP2021-12-31
Creditors
Non-current
24,167 GBP2022-12-31
34,167 GBP2021-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Non-current, Between two and five year
14,167 GBP2022-12-31
24,167 GBP2021-12-31
Total Borrowings
34,167 GBP2022-12-31
44,167 GBP2021-12-31