Property, Plant & Equipment
19,461,730 GBP2023-08-31
19,689,007 GBP2022-08-31
Fixed Assets - Investments
3 GBP2023-08-31
3 GBP2022-08-31
Fixed Assets
19,461,733 GBP2023-08-31
19,689,010 GBP2022-08-31
Debtors
589,237 GBP2023-08-31
469,662 GBP2022-08-31
Cash at bank and in hand
2,638,205 GBP2023-08-31
2,820,433 GBP2022-08-31
Current Assets
3,232,242 GBP2023-08-31
3,293,855 GBP2022-08-31
Net Current Assets/Liabilities
-13,870 GBP2023-08-31
-4,808,223 GBP2022-08-31
Total Assets Less Current Liabilities
19,447,863 GBP2023-08-31
14,880,787 GBP2022-08-31
Net Assets/Liabilities
12,495,604 GBP2023-08-31
12,757,139 GBP2022-08-31
Equity
Called up share capital
1,000,000 GBP2023-08-31
1,000,000 GBP2022-08-31
1,000,000 GBP2021-08-31
Share premium
943,654 GBP2023-08-31
943,654 GBP2022-08-31
943,654 GBP2021-08-31
Revaluation reserve
9,089,271 GBP2023-08-31
9,288,924 GBP2022-08-31
6,405,678 GBP2021-08-31
Retained earnings (accumulated losses)
1,462,679 GBP2023-08-31
1,524,561 GBP2022-08-31
23,581 GBP2021-08-31
Profit/Loss
52,107 GBP2022-09-01 ~ 2023-08-31
1,258,794 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
4,031,710 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
173,462 GBP2022-09-01 ~ 2023-08-31
4,384,226 GBP2021-09-01 ~ 2022-08-31
Equity
12,495,604 GBP2023-08-31
Average Number of Employees
712022-09-01 ~ 2023-08-31
572021-09-01 ~ 2022-08-31
Wages/Salaries
1,938,062 GBP2022-09-01 ~ 2023-08-31
1,390,047 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,483 GBP2022-09-01 ~ 2023-08-31
27,495 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
2,149,019 GBP2022-09-01 ~ 2023-08-31
1,542,254 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
19,704,822 GBP2023-08-31
19,534,955 GBP2022-08-31
Plant and equipment
147,999 GBP2023-08-31
237,737 GBP2022-08-31
Motor vehicles
247,806 GBP2023-08-31
115,802 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
20,100,627 GBP2023-08-31
19,888,494 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-140,919 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-140,919 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
485,418 GBP2023-08-31
0 GBP2022-08-31
Plant and equipment
80,369 GBP2023-08-31
172,692 GBP2022-08-31
Motor vehicles
73,110 GBP2023-08-31
26,795 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
638,897 GBP2023-08-31
199,487 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
485,418 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
48,596 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
46,315 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
580,329 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-140,919 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-140,919 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
19,219,404 GBP2023-08-31
19,534,955 GBP2022-08-31
Plant and equipment
67,630 GBP2023-08-31
65,045 GBP2022-08-31
Motor vehicles
174,696 GBP2023-08-31
89,007 GBP2022-08-31
Investments in Subsidiaries
3 GBP2023-08-31
3 GBP2022-08-31
Trade Debtors/Trade Receivables
509,047 GBP2023-08-31
390,982 GBP2022-08-31
Other Debtors
Current
0 GBP2023-08-31
0 GBP2022-08-31
Prepayments/Accrued Income
Current
80,190 GBP2023-08-31
78,680 GBP2022-08-31
Corporation Tax Payable
Current
135,120 GBP2023-08-31
112,189 GBP2022-08-31
Other Creditors
Current
79,319 GBP2023-08-31
29,369 GBP2022-08-31
Creditors
Current
3,246,112 GBP2023-08-31
8,102,078 GBP2022-08-31
Bank Borrowings
5,139,727 GBP2023-08-31
6,391,826 GBP2022-08-31
Bank Overdrafts
0 GBP2023-08-31
0 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
203,262 GBP2023-08-31
6,391,826 GBP2022-08-31
Non-current, Amounts falling due after one year
4,936,465 GBP2023-08-31
0 GBP2022-08-31