SHELFCO (NO. 3226) LIMITED - 2006-05-02
Average Number of Employees
52022-01-01 ~ 2022-12-31
62021-01-01 ~ 2021-12-31
Turnover/Revenue
980,102 GBP2022-01-01 ~ 2022-12-31
187,892 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
980,102 GBP2022-01-01 ~ 2022-12-31
187,892 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-671,593 GBP2022-01-01 ~ 2022-12-31
-385,156 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
575,824 GBP2022-01-01 ~ 2022-12-31
-18,609 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-988 GBP2022-01-01 ~ 2022-12-31
-693 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
574,836 GBP2022-01-01 ~ 2022-12-31
-19,302 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
562,881 GBP2022-01-01 ~ 2022-12-31
-19,302 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
5,234 GBP2022-12-31
Debtors
Current
286,684 GBP2022-12-31
28,553 GBP2021-12-31
Cash at bank and in hand
423,930 GBP2022-12-31
352,658 GBP2021-12-31
Current Assets
710,614 GBP2022-12-31
381,211 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,667,401 GBP2022-12-31
-1,887,015 GBP2021-12-31
Net Current Assets/Liabilities
-956,787 GBP2022-12-31
-1,505,804 GBP2021-12-31
Total Assets Less Current Liabilities
-951,553 GBP2022-12-31
-1,505,804 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-24,167 GBP2022-12-31
-34,167 GBP2021-12-31
Equity
Called up share capital
2,200 GBP2022-12-31
2,200 GBP2021-12-31
2,200 GBP2021-01-01
Retained earnings (accumulated losses)
-979,290 GBP2022-12-31
-1,542,171 GBP2021-12-31
-1,522,869 GBP2021-01-01
Equity
-977,090 GBP2022-12-31
-1,539,971 GBP2021-12-31
-1,520,669 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
562,881 GBP2022-01-01 ~ 2022-12-31
-19,302 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
122,107 GBP2022-01-01 ~ 2022-12-31
125,582 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,370 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
109,219 GBP2022-01-01 ~ 2022-12-31
-3,667 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,571 GBP2022-12-31
4,571 GBP2021-12-31
Office equipment
11,643 GBP2022-12-31
8,128 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
16,214 GBP2022-12-31
12,699 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
-3,464 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
4,571 GBP2021-12-31
Office equipment
8,128 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
12,699 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
1,745 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
1,745 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,464 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
4,571 GBP2022-12-31
Office equipment
6,409 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,980 GBP2022-12-31
Property, Plant & Equipment
Office equipment
5,234 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,128 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
7,625 GBP2022-12-31
26,139 GBP2021-12-31
Amounts Owed By Related Parties
Current
13 GBP2021-12-31
Other Debtors
Current
42 GBP2021-12-31
Prepayments/Accrued Income
Current
279,059 GBP2022-12-31
231 GBP2021-12-31
Bank Borrowings
Current
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
29,783 GBP2022-12-31
3,999 GBP2021-12-31
Amounts owed to group undertakings
Current
1,500,000 GBP2022-12-31
1,853,213 GBP2021-12-31
Corporation Tax Payable
Current
10,543 GBP2022-12-31
Taxation/Social Security Payable
Current
52,660 GBP2022-12-31
13,925 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
64,415 GBP2022-12-31
5,878 GBP2021-12-31
Creditors
Current
1,667,401 GBP2022-12-31
1,887,015 GBP2021-12-31
Bank Borrowings
Non-current
24,167 GBP2022-12-31
34,167 GBP2021-12-31
Current, Amounts falling due within one year
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Non-current, Between one and two years
14,167 GBP2022-12-31
14,167 GBP2021-12-31
Non-current, Between two and five year
10,000 GBP2022-12-31
20,000 GBP2021-12-31
Total Borrowings
34,167 GBP2022-12-31
44,167 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,370 GBP2022-01-01 ~ 2022-12-31
Net Deferred Tax Liability/Asset
-1,370 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,309 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,200 shares2022-12-31
2,200 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31