Cost of Sales
-22,478,084 GBP2023-03-27 ~ 2024-03-31
-18,047,211 GBP2022-03-28 ~ 2023-03-26
Administrative Expenses
-3,695,715 GBP2023-03-27 ~ 2024-03-31
-3,369,836 GBP2022-03-28 ~ 2023-03-26
Other Interest Receivable/Similar Income (Finance Income)
23,336 GBP2023-03-27 ~ 2024-03-31
0 GBP2022-03-28 ~ 2023-03-26
Profit/Loss on Ordinary Activities Before Tax
998,601 GBP2023-03-27 ~ 2024-03-31
1,839,588 GBP2022-03-28 ~ 2023-03-26
Profit/Loss
716,719 GBP2023-03-27 ~ 2024-03-31
1,562,739 GBP2022-03-28 ~ 2023-03-26
Property, Plant & Equipment
645,980 GBP2024-03-31
655,578 GBP2023-03-26
Debtors
5,086,552 GBP2023-03-26
Cash at bank and in hand
1,880,565 GBP2024-03-31
2,803,572 GBP2023-03-26
Current Assets
6,560,425 GBP2024-03-31
7,890,124 GBP2023-03-26
Creditors
Current, Amounts falling due within one year
-4,392,885 GBP2024-03-31
-4,936,687 GBP2023-03-26
Net Current Assets/Liabilities
2,167,540 GBP2024-03-31
2,953,437 GBP2023-03-26
Total Assets Less Current Liabilities
2,813,520 GBP2024-03-31
3,609,015 GBP2023-03-26
Creditors
Non-current, Amounts falling due after one year
-258,195 GBP2024-03-31
-2,436,765 GBP2023-03-26
Net Assets/Liabilities
2,555,325 GBP2024-03-31
291,082 GBP2023-03-26
Equity
Called up share capital
168 GBP2024-03-31
0 GBP2023-03-26
0 GBP2022-03-27
Other miscellaneous reserve
0 GBP2024-03-31
-2,184,587 GBP2023-03-26
Retained earnings (accumulated losses)
2,555,157 GBP2024-03-31
2,475,669 GBP2023-03-26
912,930 GBP2022-03-27
Equity
2,555,325 GBP2024-03-31
291,082 GBP2023-03-26
Profit/Loss
Retained earnings (accumulated losses)
716,719 GBP2023-03-27 ~ 2024-03-31
1,562,739 GBP2022-03-28 ~ 2023-03-26
Dividends Paid
-130,793 GBP2023-03-27 ~ 2024-03-31
Audit Fees/Expenses
31,407 GBP2023-03-27 ~ 2024-03-31
29,900 GBP2022-03-28 ~ 2023-03-26
Average Number of Employees
1342023-03-27 ~ 2024-03-31
2682022-03-28 ~ 2023-03-26
Director Remuneration
537,579 GBP2023-03-27 ~ 2024-03-31
507,094 GBP2022-03-28 ~ 2023-03-26
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,057 GBP2023-03-27 ~ 2024-03-31
-4,542 GBP2022-03-28 ~ 2023-03-26
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
996,588 GBP2024-03-31
996,588 GBP2023-03-26
Furniture and fittings
866,926 GBP2024-03-31
857,002 GBP2023-03-26
Motor vehicles
13,000 GBP2024-03-31
13,000 GBP2023-03-26
Property, Plant & Equipment - Gross Cost
1,876,514 GBP2024-03-31
1,866,590 GBP2023-03-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
361,625 GBP2024-03-31
345,754 GBP2023-03-26
Furniture and fittings
855,909 GBP2024-03-31
852,258 GBP2023-03-26
Motor vehicles
13,000 GBP2024-03-31
13,000 GBP2023-03-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,230,534 GBP2024-03-31
1,211,012 GBP2023-03-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
15,871 GBP2023-03-27 ~ 2024-03-31
Furniture and fittings
3,651 GBP2023-03-27 ~ 2024-03-31
Motor vehicles
0 GBP2023-03-27 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,522 GBP2023-03-27 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
634,963 GBP2024-03-31
650,834 GBP2023-03-26
Furniture and fittings
11,017 GBP2024-03-31
4,744 GBP2023-03-26
Motor vehicles
0 GBP2024-03-31
0 GBP2023-03-26
Trade Debtors/Trade Receivables
Current
4,111,489 GBP2024-03-31
3,407,669 GBP2023-03-26
Amount of corporation tax that is recoverable
Current
105,496 GBP2024-03-31
104,118 GBP2023-03-26
Other Debtors
Current
397,725 GBP2024-03-31
1,499,060 GBP2023-03-26
Prepayments/Accrued Income
Current
53,809 GBP2024-03-31
66,421 GBP2023-03-26
Debtors - Deferred Tax Asset
Current
11,341 GBP2024-03-31
9,284 GBP2023-03-26
Debtors
Current, Amounts falling due within one year
4,679,860 GBP2024-03-31
5,086,552 GBP2023-03-26
Other Remaining Borrowings
Current
1,894,938 GBP2024-03-31
2,378,971 GBP2023-03-26
Trade Creditors/Trade Payables
Current
413,679 GBP2024-03-31
667,764 GBP2023-03-26
Corporation Tax Payable
Current
133,939 GBP2024-03-31
89,118 GBP2023-03-26
Other Taxation & Social Security Payable
Current
656,303 GBP2024-03-31
680,073 GBP2023-03-26
Other Creditors
Current
54,613 GBP2024-03-31
194,757 GBP2023-03-26
Accrued Liabilities/Deferred Income
Current
1,239,413 GBP2024-03-31
926,004 GBP2023-03-26
Creditors
Current
4,392,885 GBP2024-03-31
4,936,687 GBP2023-03-26
Other Remaining Borrowings
Non-current
258,195 GBP2024-03-31
2,436,765 GBP2023-03-26
Total Borrowings
Non-current
258,195 GBP2024-03-31
2,436,765 GBP2023-03-26
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,006 GBP2024-03-31
8,164 GBP2023-03-26
Between two and five year
14,340 GBP2024-03-31
10,350 GBP2023-03-26
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,346 GBP2024-03-31
18,514 GBP2023-03-26