82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
8,501,337 GBP2024-01-01 ~ 2024-12-31
2,093,819 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
6,461,340 GBP2024-01-01 ~ 2024-12-31
1,550,044 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,039,997 GBP2024-01-01 ~ 2024-12-31
543,775 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,696,231 GBP2024-01-01 ~ 2024-12-31
512,203 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
343,766 GBP2024-01-01 ~ 2024-12-31
46,833 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
16,425 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
327,341 GBP2024-01-01 ~ 2024-12-31
46,833 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
81,835 GBP2024-01-01 ~ 2024-12-31
11,185 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
245,506 GBP2024-01-01 ~ 2024-12-31
35,648 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
245,506 GBP2024-01-01 ~ 2024-12-31
35,648 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
14,968 GBP2024-12-31
28,183 GBP2023-12-31
Debtors
1,367,925 GBP2024-12-31
704,950 GBP2023-12-31
Cash at bank and in hand
1,250,333 GBP2024-12-31
270,056 GBP2023-12-31
Current Assets
2,618,258 GBP2024-12-31
975,006 GBP2023-12-31
Creditors
Current
1,773,605 GBP2024-12-31
385,770 GBP2023-12-31
Net Current Assets/Liabilities
844,653 GBP2024-12-31
589,236 GBP2023-12-31
Total Assets Less Current Liabilities
859,621 GBP2024-12-31
617,419 GBP2023-12-31
Net Assets/Liabilities
855,879 GBP2024-12-31
610,373 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
854,879 GBP2024-12-31
609,373 GBP2023-12-31
573,725 GBP2022-12-31
Equity
855,879 GBP2024-12-31
610,373 GBP2023-12-31
574,725 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
245,506 GBP2024-01-01 ~ 2024-12-31
35,648 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,515,496 GBP2024-01-01 ~ 2024-12-31
1,058,475 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
560,072 GBP2024-01-01 ~ 2024-12-31
100,793 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
218,340 GBP2024-01-01 ~ 2024-12-31
41,825 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,293,908 GBP2024-01-01 ~ 2024-12-31
1,201,093 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1502024-01-01 ~ 2024-12-31
432023-01-01 ~ 2023-12-31
Director Remuneration
137,353 GBP2024-01-01 ~ 2024-12-31
116,369 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,703 GBP2024-01-01 ~ 2024-12-31
9,700 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,650 GBP2024-01-01 ~ 2024-12-31
6,500 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
85,139 GBP2024-01-01 ~ 2024-12-31
8,319 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
81,835 GBP2024-01-01 ~ 2024-12-31
11,708 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
22,484 GBP2024-12-31
133,517 GBP2023-12-31
Furniture and fittings
520 GBP2024-12-31
52,095 GBP2023-12-31
Motor vehicles
14,140 GBP2024-12-31
42,075 GBP2023-12-31
Computers
3,594 GBP2024-12-31
39,594 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
40,738 GBP2024-12-31
267,281 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-111,033 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-51,575 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-27,935 GBP2024-01-01 ~ 2024-12-31
Computers
-36,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-226,543 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,057 GBP2024-12-31
123,215 GBP2023-12-31
Furniture and fittings
520 GBP2024-12-31
52,095 GBP2023-12-31
Motor vehicles
6,599 GBP2024-12-31
24,194 GBP2023-12-31
Computers
3,594 GBP2024-12-31
39,594 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
25,770 GBP2024-12-31
239,098 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,875 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
2,828 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,703 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-111,033 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-51,575 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-20,423 GBP2024-01-01 ~ 2024-12-31
Computers
-36,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-219,031 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
7,427 GBP2024-12-31
10,302 GBP2023-12-31
Motor vehicles
7,541 GBP2024-12-31
17,881 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,163,363 GBP2024-12-31
73,256 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
109,418 GBP2024-12-31
555,515 GBP2023-12-31
Other Debtors
Current
1,500 GBP2024-12-31
1,500 GBP2023-12-31
Prepayments
Current
93,644 GBP2024-12-31
74,679 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,367,925 GBP2024-12-31
704,950 GBP2023-12-31
Trade Creditors/Trade Payables
Current
39,345 GBP2024-12-31
39,477 GBP2023-12-31
Amounts owed to group undertakings
Current
557,280 GBP2024-12-31
Corporation Tax Payable
Current
85,139 GBP2024-12-31
8,319 GBP2023-12-31
Other Taxation & Social Security Payable
Current
824,292 GBP2024-12-31
188,146 GBP2023-12-31
Other Creditors
Current
4,089 GBP2024-12-31
13,824 GBP2023-12-31
Accrued Liabilities
Current
263,460 GBP2024-12-31
136,004 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,175 GBP2024-12-31
8,700 GBP2023-12-31
Between one and five year
2,175 GBP2023-12-31
All periods
2,175 GBP2024-12-31
10,875 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,742 GBP2024-12-31
7,046 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,742 GBP2024-12-31
7,046 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
245,506 GBP2024-01-01 ~ 2024-12-31