Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
76,647 GBP2024-12-31
100,285 GBP2023-12-31
Fixed Assets - Investments
5 GBP2024-12-31
5 GBP2023-12-31
Fixed Assets
76,652 GBP2024-12-31
100,290 GBP2023-12-31
Total Inventories
55,717 GBP2024-12-31
57,950 GBP2023-12-31
Debtors
224,868 GBP2024-12-31
150,989 GBP2023-12-31
Cash at bank and in hand
10,315 GBP2024-12-31
19,402 GBP2023-12-31
Current Assets
290,900 GBP2024-12-31
228,341 GBP2023-12-31
Creditors
Current
223,156 GBP2024-12-31
142,358 GBP2023-12-31
Net Current Assets/Liabilities
67,744 GBP2024-12-31
85,983 GBP2023-12-31
Total Assets Less Current Liabilities
144,396 GBP2024-12-31
186,273 GBP2023-12-31
Creditors
Non-current
-8,776 GBP2024-12-31
-19,064 GBP2023-12-31
Net Assets/Liabilities
118,375 GBP2024-12-31
144,595 GBP2023-12-31
Equity
Called up share capital
50 GBP2024-12-31
50 GBP2023-12-31
Retained earnings (accumulated losses)
118,325 GBP2024-12-31
144,545 GBP2023-12-31
Equity
118,375 GBP2024-12-31
144,595 GBP2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
130,878 GBP2024-12-31
132,637 GBP2023-12-31
Furniture and fittings
887 GBP2024-12-31
887 GBP2023-12-31
Motor vehicles
1,850 GBP2024-12-31
1,850 GBP2023-12-31
Computers
22,548 GBP2024-12-31
22,436 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
156,163 GBP2024-12-31
157,810 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,759 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,759 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
61,382 GBP2024-12-31
42,893 GBP2023-12-31
Furniture and fittings
709 GBP2024-12-31
576 GBP2023-12-31
Motor vehicles
1,850 GBP2024-12-31
1,850 GBP2023-12-31
Computers
15,575 GBP2024-12-31
12,206 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
79,516 GBP2024-12-31
57,525 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,632 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
133 GBP2024-01-01 ~ 2024-12-31
Computers
3,369 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,134 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,143 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,143 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
69,496 GBP2024-12-31
89,744 GBP2023-12-31
Furniture and fittings
178 GBP2024-12-31
311 GBP2023-12-31
Computers
6,973 GBP2024-12-31
10,230 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
5 GBP2023-12-31
Investments in Group Undertakings
5 GBP2024-12-31
5 GBP2023-12-31
Raw Materials
55,717 GBP2024-12-31
57,950 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
155,250 GBP2024-12-31
Amounts falling due within one year, Current
134,395 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
56,503 GBP2024-12-31
Other Debtors
Current, Amounts falling due within one year
13,115 GBP2024-12-31
Amounts falling due within one year, Current
16,594 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
224,868 GBP2024-12-31
Amounts falling due within one year, Current
150,989 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,289 GBP2024-12-31
10,035 GBP2023-12-31
Trade Creditors/Trade Payables
Current
57,332 GBP2024-12-31
55,980 GBP2023-12-31
Amounts owed to group undertakings
Current
133 GBP2023-12-31
Other Taxation & Social Security Payable
Current
52,381 GBP2024-12-31
57,464 GBP2023-12-31
Other Creditors
Current
103,154 GBP2024-12-31
18,746 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
8,776 GBP2024-12-31
19,064 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,245 GBP2024-12-31
22,614 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-12-31