Average Number of Employees
562024-04-01 ~ 2025-03-31
532023-04-01 ~ 2024-03-31
Intangible Assets
137,674 GBP2025-03-31
104,638 GBP2024-03-31
Property, Plant & Equipment
167,847 GBP2025-03-31
192,894 GBP2024-03-31
Fixed Assets - Investments
760,401 GBP2025-03-31
721,569 GBP2024-03-31
Other Investments Other Than Loans
185,200 GBP2025-03-31
185,200 GBP2024-03-31
Fixed Assets
1,251,122 GBP2025-03-31
1,204,301 GBP2024-03-31
Total Inventories
1,453,202 GBP2025-03-31
2,163,792 GBP2024-03-31
Debtors
Current
2,799,223 GBP2025-03-31
2,259,242 GBP2024-03-31
Cash at bank and in hand
1,540,619 GBP2025-03-31
484,514 GBP2024-03-31
Current Assets
5,793,044 GBP2025-03-31
4,907,548 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-925,094 GBP2024-03-31
Net Current Assets/Liabilities
4,580,585 GBP2025-03-31
3,982,454 GBP2024-03-31
Total Assets Less Current Liabilities
5,831,707 GBP2025-03-31
5,186,755 GBP2024-03-31
Net Assets/Liabilities
5,763,254 GBP2025-03-31
5,062,596 GBP2024-03-31
Equity
Called up share capital
122 GBP2025-03-31
122 GBP2024-03-31
122 GBP2023-04-01
Other miscellaneous reserve
70,955 GBP2025-03-31
70,955 GBP2024-03-31
70,955 GBP2023-04-01
Retained earnings (accumulated losses)
5,692,177 GBP2025-03-31
4,991,519 GBP2024-03-31
4,312,383 GBP2023-04-01
Equity
5,763,254 GBP2025-03-31
5,062,596 GBP2024-03-31
4,383,460 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,276,830 GBP2024-04-01 ~ 2025-03-31
1,193,937 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,276,830 GBP2024-04-01 ~ 2025-03-31
1,193,937 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-576,172 GBP2024-04-01 ~ 2025-03-31
-514,801 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-576,172 GBP2024-04-01 ~ 2025-03-31
-514,801 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,012,835 GBP2024-04-01 ~ 2025-03-31
1,797,333 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
182,216 GBP2024-04-01 ~ 2025-03-31
161,616 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,254,304 GBP2024-04-01 ~ 2025-03-31
2,011,684 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
594,667 GBP2025-03-31
488,817 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
456,993 GBP2025-03-31
384,179 GBP2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
137,674 GBP2025-03-31
104,638 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
346,718 GBP2025-03-31
343,168 GBP2024-03-31
Motor vehicles
152,360 GBP2025-03-31
152,360 GBP2024-03-31
Furniture and fittings
372,102 GBP2025-03-31
338,723 GBP2024-03-31
Office equipment
129,972 GBP2025-03-31
110,454 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,001,152 GBP2025-03-31
944,705 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-750 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
312,885 GBP2024-03-31
Motor vehicles
84,914 GBP2024-03-31
Furniture and fittings
263,016 GBP2024-03-31
Office equipment
90,996 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
751,811 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
33,350 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
81,708 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-214 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
327,993 GBP2025-03-31
Motor vehicles
118,264 GBP2025-03-31
Furniture and fittings
282,398 GBP2025-03-31
Office equipment
104,650 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
833,305 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
18,725 GBP2025-03-31
30,283 GBP2024-03-31
Motor vehicles
34,096 GBP2025-03-31
67,446 GBP2024-03-31
Furniture and fittings
89,704 GBP2025-03-31
75,707 GBP2024-03-31
Office equipment
25,322 GBP2025-03-31
19,458 GBP2024-03-31
Investments in Subsidiaries
760,401 GBP2025-03-31
721,569 GBP2024-03-31
Amounts invested in assets
945,601 GBP2025-03-31
906,769 GBP2024-03-31
Finished Goods/Goods for Resale
1,453,202 GBP2025-03-31
2,163,792 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
722,914 GBP2025-03-31
572,107 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,632,069 GBP2025-03-31
1,261,698 GBP2024-03-31
Other Debtors
Current
186,713 GBP2025-03-31
274,357 GBP2024-03-31
Prepayments/Accrued Income
Current
257,527 GBP2025-03-31
151,080 GBP2024-03-31
Trade Creditors/Trade Payables
Current
407,327 GBP2025-03-31
369,629 GBP2024-03-31
Corporation Tax Payable
Current
418,779 GBP2025-03-31
285,058 GBP2024-03-31
Taxation/Social Security Payable
Current
42,032 GBP2025-03-31
77,278 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
2,730 GBP2025-03-31
17,356 GBP2024-03-31
Other Creditors
Current
22,695 GBP2025-03-31
20,973 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
318,896 GBP2025-03-31
154,800 GBP2024-03-31
Creditors
Current
1,212,459 GBP2025-03-31
925,094 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
57,952 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
71,387 GBP2025-03-31
69,071 GBP2024-03-31
Net Deferred Tax Liability/Asset
68,453 GBP2025-03-31
66,207 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2025-03-31
Par Value of Share
Class 2 ordinary share
1.002024-04-01 ~ 2025-03-31
Class 3 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,000 GBP2025-03-31
22,839 GBP2024-03-31
Between one and five year
446,417 GBP2025-03-31
446,417 GBP2024-03-31
More than five year
348,583 GBP2025-03-31
416,583 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
863,000 GBP2025-03-31
885,839 GBP2024-03-31