Par Value of Share
Class 1 ordinary share
02022-04-01 ~ 2023-03-31
Turnover/Revenue
22,169,821 GBP2022-04-01 ~ 2023-03-31
18,293,242 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
17,297,974 GBP2022-04-01 ~ 2023-03-31
13,114,805 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
4,871,847 GBP2022-04-01 ~ 2023-03-31
5,178,437 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
3,873,433 GBP2022-04-01 ~ 2023-03-31
3,688,308 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
998,414 GBP2022-04-01 ~ 2023-03-31
1,490,129 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
21,494 GBP2022-04-01 ~ 2023-03-31
359 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
6,021 GBP2022-04-01 ~ 2023-03-31
3,056 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,013,887 GBP2022-04-01 ~ 2023-03-31
1,487,432 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,132,901 GBP2022-04-01 ~ 2023-03-31
-670,472 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
2,146,788 GBP2022-04-01 ~ 2023-03-31
2,157,904 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
2,146,788 GBP2022-04-01 ~ 2023-03-31
2,157,904 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
180,185 GBP2023-03-31
68,600 GBP2022-03-31
Fixed Assets - Investments
8,723 GBP2023-03-31
Fixed Assets
188,908 GBP2023-03-31
68,600 GBP2022-03-31
Debtors
6,990,077 GBP2023-03-31
5,241,378 GBP2022-03-31
Cash at bank and in hand
6,189,061 GBP2023-03-31
6,126,977 GBP2022-03-31
Current Assets
13,179,138 GBP2023-03-31
11,368,355 GBP2022-03-31
Creditors
Current
3,344,456 GBP2023-03-31
3,490,448 GBP2022-03-31
Net Current Assets/Liabilities
9,834,682 GBP2023-03-31
7,877,907 GBP2022-03-31
Total Assets Less Current Liabilities
10,023,590 GBP2023-03-31
7,946,507 GBP2022-03-31
Creditors
Non-current
-120,377 GBP2023-03-31
-25,690 GBP2022-03-31
Net Assets/Liabilities
9,244,918 GBP2023-03-31
7,848,130 GBP2022-03-31
Equity
9,244,918 GBP2023-03-31
7,848,130 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2022-04-01 ~ 2023-03-31
-950,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-750,000 GBP2022-04-01 ~ 2023-03-31
-950,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,146,788 GBP2022-04-01 ~ 2023-03-31
2,157,904 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
9,947,046 GBP2022-04-01 ~ 2023-03-31
8,631,387 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
1,238,341 GBP2022-04-01 ~ 2023-03-31
1,040,341 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
440,073 GBP2022-04-01 ~ 2023-03-31
413,052 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
11,625,460 GBP2022-04-01 ~ 2023-03-31
10,084,780 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
1532022-04-01 ~ 2023-03-31
1532021-04-01 ~ 2022-03-31
Director Remuneration
2,918,132 GBP2022-04-01 ~ 2023-03-31
2,384,381 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
17,148 GBP2022-04-01 ~ 2023-03-31
24,317 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
26,000 GBP2022-04-01 ~ 2023-03-31
23,500 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
-1,164,307 GBP2022-04-01 ~ 2023-03-31
-671,744 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
192,639 GBP2022-04-01 ~ 2023-03-31
282,612 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
83,642 GBP2023-03-31
83,642 GBP2022-03-31
Computers
786,294 GBP2023-03-31
578,097 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
869,936 GBP2023-03-31
661,739 GBP2022-03-31
Property, Plant & Equipment - Disposals
Computers
-5,070 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-5,070 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
65,421 GBP2023-03-31
59,349 GBP2022-03-31
Computers
624,330 GBP2023-03-31
533,790 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
689,751 GBP2023-03-31
593,139 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,072 GBP2022-04-01 ~ 2023-03-31
Computers
95,610 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,682 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-5,070 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,070 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
18,221 GBP2023-03-31
24,293 GBP2022-03-31
Computers
161,964 GBP2023-03-31
44,307 GBP2022-03-31
Investments in Group Undertakings
Additions to investments
8,723 GBP2023-03-31
Cost valuation
8,723 GBP2023-03-31
Investments in Group Undertakings
8,723 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,208,066 GBP2023-03-31
3,602,426 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
113,263 GBP2023-03-31
Other Debtors
Current
309,380 GBP2023-03-31
293,890 GBP2022-03-31
Prepayments/Accrued Income
Current
2,359,368 GBP2023-03-31
1,345,062 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
6,990,077 GBP2023-03-31
5,241,378 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
86,511 GBP2023-03-31
23,952 GBP2022-03-31
Trade Creditors/Trade Payables
Current
788,760 GBP2023-03-31
383,737 GBP2022-03-31
Corporation Tax Payable
Current
445,025 GBP2023-03-31
612,617 GBP2022-03-31
Other Taxation & Social Security Payable
Current
502,996 GBP2023-03-31
100,082 GBP2022-03-31
Other Creditors
Current
360,488 GBP2023-03-31
680,420 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
1,160,676 GBP2023-03-31
1,689,640 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
120,377 GBP2023-03-31
25,690 GBP2022-03-31
Between one and five year, hire purchase agreements
120,377 GBP2023-03-31
25,690 GBP2022-03-31
hire purchase agreements
206,888 GBP2023-03-31
49,642 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
754,965 GBP2023-03-31
1,040,492 GBP2022-03-31
Between one and five year
3,072,447 GBP2023-03-31
595,903 GBP2022-03-31
All periods
3,827,412 GBP2023-03-31
1,636,395 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
36,700 GBP2023-03-31
5,294 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,800 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,146,788 GBP2022-04-01 ~ 2023-03-31