Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
0 GBP2023-04-01 ~ 2024-03-31
Turnover/Revenue
23,458,876 GBP2023-04-01 ~ 2024-03-31
22,169,821 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
18,524,531 GBP2023-04-01 ~ 2024-03-31
17,297,974 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,934,345 GBP2023-04-01 ~ 2024-03-31
4,871,847 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
4,752,535 GBP2023-04-01 ~ 2024-03-31
3,873,433 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
181,810 GBP2023-04-01 ~ 2024-03-31
998,414 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
67,219 GBP2023-04-01 ~ 2024-03-31
21,494 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
12,790 GBP2023-04-01 ~ 2024-03-31
6,021 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
236,239 GBP2023-04-01 ~ 2024-03-31
1,013,887 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,012,879 GBP2023-04-01 ~ 2024-03-31
-1,132,901 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,249,118 GBP2023-04-01 ~ 2024-03-31
2,146,788 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,249,118 GBP2023-04-01 ~ 2024-03-31
2,146,788 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
259,119 GBP2024-03-31
180,185 GBP2023-03-31
Fixed Assets - Investments
8,723 GBP2024-03-31
8,723 GBP2023-03-31
Fixed Assets
267,842 GBP2024-03-31
188,908 GBP2023-03-31
Debtors
6,181,903 GBP2024-03-31
6,990,077 GBP2023-03-31
Cash at bank and in hand
7,822,130 GBP2024-03-31
6,189,061 GBP2023-03-31
Current Assets
14,004,033 GBP2024-03-31
13,179,138 GBP2023-03-31
Creditors
Current
4,229,204 GBP2024-03-31
3,344,456 GBP2023-03-31
Net Current Assets/Liabilities
9,774,829 GBP2024-03-31
9,834,682 GBP2023-03-31
Total Assets Less Current Liabilities
10,042,671 GBP2024-03-31
10,023,590 GBP2023-03-31
Creditors
Non-current
-211,144 GBP2024-03-31
-120,377 GBP2023-03-31
Net Assets/Liabilities
9,772,628 GBP2024-03-31
9,244,918 GBP2023-03-31
Equity
9,772,628 GBP2024-03-31
9,244,918 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2023-04-01 ~ 2024-03-31
-750,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-750,000 GBP2023-04-01 ~ 2024-03-31
-750,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,249,118 GBP2023-04-01 ~ 2024-03-31
2,146,788 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
23 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
28,592 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
10,606,768 GBP2023-04-01 ~ 2024-03-31
9,947,046 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,264,228 GBP2023-04-01 ~ 2024-03-31
1,238,341 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
514,905 GBP2023-04-01 ~ 2024-03-31
440,073 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
12,385,901 GBP2023-04-01 ~ 2024-03-31
11,625,460 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1572023-04-01 ~ 2024-03-31
1532022-04-01 ~ 2023-03-31
Director Remuneration
2,909,186 GBP2023-04-01 ~ 2024-03-31
2,918,132 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
17,738 GBP2023-04-01 ~ 2024-03-31
17,148 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
29,800 GBP2023-04-01 ~ 2024-03-31
26,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-1,035,078 GBP2023-04-01 ~ 2024-03-31
-1,164,307 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
59,060 GBP2023-04-01 ~ 2024-03-31
192,639 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
78,981 GBP2024-03-31
83,642 GBP2023-03-31
Computers
1,004,287 GBP2024-03-31
786,294 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,083,268 GBP2024-03-31
869,936 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-8,719 GBP2023-04-01 ~ 2024-03-31
Computers
-40,296 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-49,015 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
63,342 GBP2024-03-31
65,421 GBP2023-03-31
Computers
760,807 GBP2024-03-31
624,330 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
824,149 GBP2024-03-31
689,751 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,034 GBP2023-04-01 ~ 2024-03-31
Computers
176,773 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
181,807 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-7,113 GBP2023-04-01 ~ 2024-03-31
Computers
-40,296 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-47,409 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
15,639 GBP2024-03-31
18,221 GBP2023-03-31
Computers
243,480 GBP2024-03-31
161,964 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
8,723 GBP2023-03-31
Investments in Group Undertakings
8,723 GBP2024-03-31
8,723 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,249,157 GBP2024-03-31
4,208,066 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
304,866 GBP2024-03-31
113,263 GBP2023-03-31
Other Debtors
Current
253,710 GBP2024-03-31
309,380 GBP2023-03-31
Prepayments/Accrued Income
Current
1,374,170 GBP2024-03-31
2,359,368 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
6,181,903 GBP2024-03-31
6,990,077 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
193,143 GBP2024-03-31
86,511 GBP2023-03-31
Trade Creditors/Trade Payables
Current
718,134 GBP2024-03-31
788,760 GBP2023-03-31
Corporation Tax Payable
Current
240,963 GBP2024-03-31
445,025 GBP2023-03-31
Other Taxation & Social Security Payable
Current
395,101 GBP2024-03-31
502,996 GBP2023-03-31
Other Creditors
Current
888,912 GBP2024-03-31
360,488 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,792,951 GBP2024-03-31
1,160,676 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
211,144 GBP2024-03-31
120,377 GBP2023-03-31
Between one and five year, hire purchase agreements
211,144 GBP2024-03-31
hire purchase agreements
404,287 GBP2024-03-31
206,888 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
912,875 GBP2024-03-31
754,965 GBP2023-03-31
Between one and five year
2,665,110 GBP2024-03-31
3,072,447 GBP2023-03-31
All periods
3,577,985 GBP2024-03-31
3,827,412 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
58,899 GBP2024-03-31
36,700 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
19,091 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,249,118 GBP2023-04-01 ~ 2024-03-31