82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
2122023-01-01 ~ 2023-12-31
2082022-01-01 ~ 2022-12-31
Turnover/Revenue
20,104,707 GBP2023-01-01 ~ 2023-12-31
30,480,936 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-4,655,593 GBP2023-01-01 ~ 2023-12-31
-10,860,832 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
15,449,114 GBP2023-01-01 ~ 2023-12-31
19,620,104 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-20,981,932 GBP2023-01-01 ~ 2023-12-31
-27,228,909 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-6,759,235 GBP2023-01-01 ~ 2023-12-31
-7,608,805 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-40,802 GBP2023-01-01 ~ 2023-12-31
-10,928 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-6,800,037 GBP2023-01-01 ~ 2023-12-31
-7,619,733 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-5,988,700 GBP2023-01-01 ~ 2023-12-31
-7,369,355 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
1,274,686 GBP2022-12-31
Property, Plant & Equipment
630,438 GBP2023-12-31
642,557 GBP2022-12-31
Fixed Assets
630,438 GBP2023-12-31
1,917,243 GBP2022-12-31
Debtors
Non-current
964,788 GBP2023-12-31
1,109,825 GBP2022-12-31
Current
31,249,533 GBP2023-12-31
27,092,291 GBP2022-12-31
Cash at bank and in hand
15,789,621 GBP2023-12-31
39,340,731 GBP2022-12-31
Current Assets
48,003,942 GBP2023-12-31
67,542,847 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-31,031,059 GBP2023-12-31
-45,868,069 GBP2022-12-31
Net Current Assets/Liabilities
16,972,883 GBP2023-12-31
21,674,778 GBP2022-12-31
Net Assets/Liabilities
17,603,321 GBP2023-12-31
23,592,021 GBP2022-12-31
Equity
Called up share capital
4,326,881 GBP2023-12-31
4,326,881 GBP2022-12-31
4,326,881 GBP2022-01-01
Capital redemption reserve
58,497,246 GBP2023-12-31
58,497,246 GBP2022-12-31
44,897,246 GBP2022-01-01
Retained earnings (accumulated losses)
-45,220,806 GBP2023-12-31
-39,232,106 GBP2022-12-31
-31,862,751 GBP2022-01-01
Equity
17,603,321 GBP2023-12-31
23,592,021 GBP2022-12-31
17,361,376 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-5,988,700 GBP2023-01-01 ~ 2023-12-31
-7,369,355 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,988,700 GBP2023-01-01 ~ 2023-12-31
-7,369,355 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-5,988,700 GBP2023-01-01 ~ 2023-12-31
-7,369,355 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
106,507 GBP2023-01-01 ~ 2023-12-31
89,340 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
37,800 GBP2023-01-01 ~ 2023-12-31
36,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
18,287,112 GBP2023-01-01 ~ 2023-12-31
17,940,200 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,976,159 GBP2023-01-01 ~ 2023-12-31
1,871,007 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
20,686,147 GBP2023-01-01 ~ 2023-12-31
20,211,938 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,599,369 GBP2023-01-01 ~ 2023-12-31
-1,447,749 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
2,437,584 GBP2023-12-31
2,165,250 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,437,584 GBP2023-12-31
890,564 GBP2022-12-31
Intangible Assets
Development expenditure
1,274,686 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
267,829 GBP2023-12-31
267,829 GBP2022-12-31
Other
1,245,724 GBP2023-12-31
635,152 GBP2022-12-31
Buildings
516,184 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,513,553 GBP2023-12-31
1,419,165 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
141,456 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
776,608 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
89,316 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
106,507 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
230,772 GBP2023-12-31
Other
652,343 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
883,115 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
37,057 GBP2023-12-31
126,373 GBP2022-12-31
Other
593,381 GBP2023-12-31
Buildings
516,184 GBP2022-12-31
Other Debtors
Non-current
964,788 GBP2023-12-31
1,109,825 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
8,782,365 GBP2023-12-31
11,925,808 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
21,596,942 GBP2023-12-31
14,623,087 GBP2022-12-31
Other Debtors
Current
538,376 GBP2023-12-31
211,546 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
331,850 GBP2023-12-31
331,850 GBP2022-12-31
Cash and Cash Equivalents
15,789,622 GBP2023-12-31
39,340,731 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,877,910 GBP2023-12-31
2,200,040 GBP2022-12-31
Amounts owed to group undertakings
Current
21,388,470 GBP2023-12-31
30,044,752 GBP2022-12-31
Taxation/Social Security Payable
Current
221,926 GBP2023-12-31
650,749 GBP2022-12-31
Other Creditors
Current
2,029,394 GBP2023-12-31
10,670,858 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,513,359 GBP2023-12-31
2,301,670 GBP2022-12-31
Creditors
Current
31,031,059 GBP2023-12-31
45,868,069 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,326,881 shares2023-12-31
4,326,881 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
519,937 GBP2023-12-31
519,937 GBP2022-12-31
Between one and five year
2,599,688 GBP2023-12-31
3,119,625 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,119,625 GBP2023-12-31
3,639,562 GBP2022-12-31