Par Value of Share
Class 1 ordinary share
12024-08-01 ~ 2025-07-31
Turnover/Revenue
25,122,643 GBP2024-08-01 ~ 2025-07-31
25,966,851 GBP2023-08-01 ~ 2024-07-31
Cost of Sales
15,976,990 GBP2024-08-01 ~ 2025-07-31
16,367,397 GBP2023-08-01 ~ 2024-07-31
Gross Profit/Loss
9,145,653 GBP2024-08-01 ~ 2025-07-31
9,599,454 GBP2023-08-01 ~ 2024-07-31
Administrative Expenses
7,067,461 GBP2024-08-01 ~ 2025-07-31
7,575,948 GBP2023-08-01 ~ 2024-07-31
Operating Profit/Loss
2,090,215 GBP2024-08-01 ~ 2025-07-31
2,047,446 GBP2023-08-01 ~ 2024-07-31
Other Interest Receivable/Similar Income (Finance Income)
62,130 GBP2024-08-01 ~ 2025-07-31
27,716 GBP2023-08-01 ~ 2024-07-31
Interest Payable/Similar Charges (Finance Costs)
1,726,680 GBP2024-08-01 ~ 2025-07-31
1,732,557 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
425,665 GBP2024-08-01 ~ 2025-07-31
342,605 GBP2023-08-01 ~ 2024-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
382,848 GBP2024-08-01 ~ 2025-07-31
-175,529 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
42,817 GBP2024-08-01 ~ 2025-07-31
518,134 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
42,817 GBP2024-08-01 ~ 2025-07-31
518,134 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
23,343,004 GBP2025-07-31
22,375,260 GBP2024-07-31
Total Inventories
36,089 GBP2025-07-31
109,469 GBP2024-07-31
Debtors
5,389,195 GBP2025-07-31
4,242,814 GBP2024-07-31
Cash at bank and in hand
1,635,494 GBP2025-07-31
2,929,465 GBP2024-07-31
Current Assets
7,060,778 GBP2025-07-31
7,281,748 GBP2024-07-31
Creditors
Current
15,246,436 GBP2025-07-31
12,398,561 GBP2024-07-31
Net Current Assets/Liabilities
-8,185,658 GBP2025-07-31
-5,116,813 GBP2024-07-31
Total Assets Less Current Liabilities
15,157,346 GBP2025-07-31
17,258,447 GBP2024-07-31
Net Assets/Liabilities
8,675,019 GBP2025-07-31
8,632,202 GBP2024-07-31
Equity
Called up share capital
100 GBP2025-07-31
100 GBP2024-07-31
100 GBP2023-07-31
Retained earnings (accumulated losses)
8,674,919 GBP2025-07-31
8,632,102 GBP2024-07-31
8,342,761 GBP2023-07-31
Equity
8,675,019 GBP2025-07-31
8,632,202 GBP2024-07-31
8,342,861 GBP2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-228,793 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-228,793 GBP2023-08-01 ~ 2024-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
42,817 GBP2024-08-01 ~ 2025-07-31
518,134 GBP2023-08-01 ~ 2024-07-31
Wages/Salaries
735,662 GBP2024-08-01 ~ 2025-07-31
745,048 GBP2023-08-01 ~ 2024-07-31
Social Security Costs
101,616 GBP2024-08-01 ~ 2025-07-31
89,244 GBP2023-08-01 ~ 2024-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,679 GBP2024-08-01 ~ 2025-07-31
36,983 GBP2023-08-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
879,957 GBP2024-08-01 ~ 2025-07-31
871,275 GBP2023-08-01 ~ 2024-07-31
Average Number of Employees
302024-08-01 ~ 2025-07-31
302023-08-01 ~ 2024-07-31
Director Remuneration
108,793 GBP2024-08-01 ~ 2025-07-31
123,133 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
356,025 GBP2024-08-01 ~ 2025-07-31
539,980 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
22,000 GBP2024-08-01 ~ 2025-07-31
21,000 GBP2023-08-01 ~ 2024-07-31
Current Tax for the Period
271,874 GBP2024-08-01 ~ 2025-07-31
98,348 GBP2023-08-01 ~ 2024-07-31
Tax Expense/Credit at Applicable Tax Rate
106,416 GBP2024-08-01 ~ 2025-07-31
85,651 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
67,617 GBP2025-07-31
67,617 GBP2024-07-31
Plant and equipment
44,696 GBP2025-07-31
44,696 GBP2024-07-31
Furniture and fittings
338,206 GBP2025-07-31
294,902 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,785 GBP2025-07-31
2,023 GBP2024-07-31
Plant and equipment
33,283 GBP2025-07-31
30,430 GBP2024-07-31
Furniture and fittings
173,987 GBP2025-07-31
147,466 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,762 GBP2024-08-01 ~ 2025-07-31
Plant and equipment
2,853 GBP2024-08-01 ~ 2025-07-31
Furniture and fittings
26,521 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Improvements to leasehold property
58,832 GBP2025-07-31
65,594 GBP2024-07-31
Plant and equipment
11,413 GBP2025-07-31
14,266 GBP2024-07-31
Furniture and fittings
164,219 GBP2025-07-31
147,436 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
28,419,272 GBP2025-07-31
27,183,706 GBP2024-07-31
Computers
74,838 GBP2025-07-31
71,514 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
28,944,629 GBP2025-07-31
27,662,435 GBP2024-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-18,197,650 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Disposals
-18,197,650 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,332,049 GBP2025-07-31
5,058,526 GBP2024-07-31
Computers
53,521 GBP2025-07-31
48,730 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,601,625 GBP2025-07-31
5,287,175 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,271,752 GBP2024-08-01 ~ 2025-07-31
Computers
4,791 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,312,679 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-4,998,229 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,998,229 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Motor vehicles
23,087,223 GBP2025-07-31
22,125,180 GBP2024-07-31
Computers
21,317 GBP2025-07-31
22,784 GBP2024-07-31
Merchandise
36,089 GBP2025-07-31
109,469 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
1,594,691 GBP2025-07-31
1,118,599 GBP2024-07-31
Amounts Owed by Group Undertakings
Current
3,371,810 GBP2025-07-31
2,841,977 GBP2024-07-31
Other Debtors
Current
289,986 GBP2025-07-31
243,909 GBP2024-07-31
Amount of corporation tax that is recoverable
Current
30,123 GBP2025-07-31
Prepayments
Current
102,585 GBP2025-07-31
13,297 GBP2024-07-31
Debtors
Amounts falling due within one year, Current
5,389,195 GBP2025-07-31
Current, Amounts falling due within one year
4,242,814 GBP2024-07-31
Other Remaining Borrowings
Current
3,880,727 GBP2025-07-31
4,371,661 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Current
9,446,356 GBP2025-07-31
5,904,121 GBP2024-07-31
Trade Creditors/Trade Payables
Current
593,656 GBP2025-07-31
339,489 GBP2024-07-31
Corporation Tax Payable
Current
271,874 GBP2025-07-31
98,348 GBP2024-07-31
Other Taxation & Social Security Payable
Current
169,040 GBP2025-07-31
633,824 GBP2024-07-31
Other Creditors
Current
583,942 GBP2025-07-31
521,098 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
250,261 GBP2025-07-31
198,980 GBP2024-07-31
Accrued Liabilities
Current
50,580 GBP2025-07-31
331,040 GBP2024-07-31
Other Remaining Borrowings
Non-current
1,751,220 GBP2025-07-31
3,797,096 GBP2024-07-31
Finance Lease Liabilities - Total Present Value
Non-current
2,424,051 GBP2025-07-31
2,639,568 GBP2024-07-31
Current, hire purchase agreements, Amounts falling due within one year
9,446,356 GBP2025-07-31
Between one and five year, hire purchase agreements
2,424,051 GBP2025-07-31
hire purchase agreements
11,870,407 GBP2025-07-31
8,543,689 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
297,531 GBP2025-07-31
357,010 GBP2024-07-31
Between one and five year
227,204 GBP2025-07-31
465,924 GBP2024-07-31
All periods
524,735 GBP2025-07-31
822,934 GBP2024-07-31
Total Borrowings
Secured
17,502,354 GBP2025-07-31
16,712,446 GBP2024-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,307,056 GBP2025-07-31
2,189,581 GBP2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-07-31
Profit/Loss
Retained earnings (accumulated losses)
42,817 GBP2024-08-01 ~ 2025-07-31