Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
25,966,851 GBP2023-08-01 ~ 2024-07-31
24,527,045 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
16,367,397 GBP2023-08-01 ~ 2024-07-31
14,611,462 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
9,599,454 GBP2023-08-01 ~ 2024-07-31
9,915,583 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
7,575,948 GBP2023-08-01 ~ 2024-07-31
6,048,564 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
2,047,446 GBP2023-08-01 ~ 2024-07-31
3,878,318 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
27,716 GBP2023-08-01 ~ 2024-07-31
Interest Payable/Similar Charges (Finance Costs)
1,732,557 GBP2023-08-01 ~ 2024-07-31
1,145,156 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
342,605 GBP2023-08-01 ~ 2024-07-31
2,733,162 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-175,529 GBP2023-08-01 ~ 2024-07-31
631,618 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
518,134 GBP2023-08-01 ~ 2024-07-31
2,101,544 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
518,134 GBP2023-08-01 ~ 2024-07-31
2,101,544 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
22,375,260 GBP2024-07-31
21,367,057 GBP2023-07-31
Total Inventories
109,469 GBP2024-07-31
1,175,185 GBP2023-07-31
Debtors
4,242,814 GBP2024-07-31
3,447,957 GBP2023-07-31
Cash at bank and in hand
2,929,465 GBP2024-07-31
5,773,124 GBP2023-07-31
Current Assets
7,281,748 GBP2024-07-31
10,396,266 GBP2023-07-31
Creditors
Current
12,398,561 GBP2024-07-31
13,140,663 GBP2023-07-31
Net Current Assets/Liabilities
-5,116,813 GBP2024-07-31
-2,744,397 GBP2023-07-31
Total Assets Less Current Liabilities
17,258,447 GBP2024-07-31
18,622,660 GBP2023-07-31
Net Assets/Liabilities
8,632,202 GBP2024-07-31
8,342,861 GBP2023-07-31
Equity
Called up share capital
100 GBP2024-07-31
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
8,632,102 GBP2024-07-31
8,342,761 GBP2023-07-31
6,537,217 GBP2022-07-31
Equity
8,632,202 GBP2024-07-31
8,342,861 GBP2023-07-31
6,537,317 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-228,793 GBP2023-08-01 ~ 2024-07-31
-296,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-228,793 GBP2023-08-01 ~ 2024-07-31
-296,000 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
518,134 GBP2023-08-01 ~ 2024-07-31
2,101,544 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
745,048 GBP2023-08-01 ~ 2024-07-31
1,094,197 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
89,244 GBP2023-08-01 ~ 2024-07-31
63,932 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,983 GBP2023-08-01 ~ 2024-07-31
210,088 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
871,275 GBP2023-08-01 ~ 2024-07-31
1,368,217 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
302023-08-01 ~ 2024-07-31
252022-08-01 ~ 2023-07-31
Director Remuneration
123,133 GBP2023-08-01 ~ 2024-07-31
79,893 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
539,980 GBP2023-08-01 ~ 2024-07-31
933,157 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
21,000 GBP2023-08-01 ~ 2024-07-31
21,000 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
98,348 GBP2023-08-01 ~ 2024-07-31
121,371 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
85,651 GBP2023-08-01 ~ 2024-07-31
574,101 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
44,696 GBP2024-07-31
40,697 GBP2023-07-31
Furniture and fittings
294,902 GBP2024-07-31
274,798 GBP2023-07-31
Improvements to leasehold property
67,617 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
30,430 GBP2024-07-31
27,030 GBP2023-07-31
Furniture and fittings
147,466 GBP2024-07-31
126,314 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,023 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
3,400 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
21,152 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,023 GBP2024-07-31
Property, Plant & Equipment
Improvements to leasehold property
65,594 GBP2024-07-31
Plant and equipment
14,266 GBP2024-07-31
13,667 GBP2023-07-31
Furniture and fittings
147,436 GBP2024-07-31
148,484 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
27,183,706 GBP2024-07-31
23,952,683 GBP2023-07-31
Computers
71,514 GBP2024-07-31
66,179 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
27,662,435 GBP2024-07-31
24,334,357 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,388,472 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-14,388,472 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,058,526 GBP2024-07-31
2,770,777 GBP2023-07-31
Computers
48,730 GBP2024-07-31
43,179 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,287,175 GBP2024-07-31
2,967,300 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
5,556,006 GBP2023-08-01 ~ 2024-07-31
Computers
5,551 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,588,132 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,268,257 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,268,257 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Motor vehicles
22,125,180 GBP2024-07-31
21,181,906 GBP2023-07-31
Computers
22,784 GBP2024-07-31
23,000 GBP2023-07-31
Merchandise
109,469 GBP2024-07-31
1,175,185 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
1,118,599 GBP2024-07-31
1,440,123 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
2,841,977 GBP2024-07-31
1,607,567 GBP2023-07-31
Other Debtors
Current
243,909 GBP2024-07-31
324,118 GBP2023-07-31
Prepayments
Current
13,297 GBP2024-07-31
76,149 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
4,242,814 GBP2024-07-31
Amounts falling due within one year, Current
3,447,957 GBP2023-07-31
Other Remaining Borrowings
Current
4,371,661 GBP2024-07-31
4,254,502 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
5,904,121 GBP2024-07-31
7,209,356 GBP2023-07-31
Trade Creditors/Trade Payables
Current
339,489 GBP2024-07-31
387,013 GBP2023-07-31
Corporation Tax Payable
Current
98,348 GBP2024-07-31
189,740 GBP2023-07-31
Other Taxation & Social Security Payable
Current
633,824 GBP2024-07-31
16,962 GBP2023-07-31
Other Creditors
Current
521,098 GBP2024-07-31
511,209 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
198,980 GBP2024-07-31
214,034 GBP2023-07-31
Accrued Liabilities
Current
331,040 GBP2024-07-31
357,122 GBP2023-07-31
Other Remaining Borrowings
Non-current
3,797,096 GBP2024-07-31
4,045,942 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
2,639,568 GBP2024-07-31
3,733,270 GBP2023-07-31
Current, hire purchase agreements, Amounts falling due within one year
5,904,121 GBP2024-07-31
Between one and five year, hire purchase agreements
2,639,568 GBP2024-07-31
hire purchase agreements
8,543,689 GBP2024-07-31
10,942,626 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
357,010 GBP2024-07-31
444,990 GBP2023-07-31
Between one and five year
465,924 GBP2024-07-31
393,750 GBP2023-07-31
All periods
822,934 GBP2024-07-31
838,740 GBP2023-07-31
Total Borrowings
Secured
16,712,446 GBP2024-07-31
19,243,070 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,189,581 GBP2024-07-31
2,500,587 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
518,134 GBP2023-08-01 ~ 2024-07-31