Average Number of Employees
382024-01-01 ~ 2024-12-31
522023-01-01 ~ 2023-12-31
Turnover/Revenue
31,847,878 GBP2024-01-01 ~ 2024-12-31
39,596,811 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-26,561,393 GBP2024-01-01 ~ 2024-12-31
-26,128,416 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,286,485 GBP2024-01-01 ~ 2024-12-31
13,468,395 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,029,110 GBP2024-01-01 ~ 2024-12-31
-12,438,320 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,257,375 GBP2024-01-01 ~ 2024-12-31
1,030,075 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
62,623 GBP2024-01-01 ~ 2024-12-31
14,182 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,319,998 GBP2024-01-01 ~ 2024-12-31
1,044,257 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,637,654 GBP2024-01-01 ~ 2024-12-31
201,135 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
72,993 GBP2023-12-31
Fixed Assets
72,993 GBP2023-12-31
Debtors
Non-current
2,545,640 GBP2024-12-31
121,938 GBP2023-12-31
Current
863,236 GBP2024-12-31
21,512,803 GBP2023-12-31
Cash at bank and in hand
596,416 GBP2024-12-31
940,978 GBP2023-12-31
Current Assets
4,005,292 GBP2024-12-31
22,575,719 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-786,995 GBP2024-12-31
Net Current Assets/Liabilities
3,218,297 GBP2024-12-31
1,507,650 GBP2023-12-31
Total Assets Less Current Liabilities
3,218,297 GBP2024-12-31
1,580,643 GBP2023-12-31
Net Assets/Liabilities
3,218,297 GBP2024-12-31
1,580,643 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2023-01-01
Retained earnings (accumulated losses)
3,218,295 GBP2024-12-31
1,580,641 GBP2023-12-31
1,379,506 GBP2023-01-01
Equity
3,218,297 GBP2024-12-31
1,580,643 GBP2023-12-31
1,379,508 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,637,654 GBP2024-01-01 ~ 2024-12-31
201,135 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
15,419 GBP2024-01-01 ~ 2024-12-31
22,730 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
596,416 GBP2024-12-31
940,978 GBP2023-12-31
2,606,244 GBP2023-01-01
Audit Fees/Expenses
59,521 GBP2024-01-01 ~ 2024-12-31
40,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,848,349 GBP2024-01-01 ~ 2024-12-31
6,730,220 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
471,496 GBP2024-01-01 ~ 2024-12-31
540,489 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,381,795 GBP2024-01-01 ~ 2024-12-31
7,337,740 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
322,143 GBP2024-01-01 ~ 2024-12-31
261,064 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,839 GBP2023-12-31
Computers
34,228 GBP2023-12-31
Other
92,346 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
130,413 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-3,839 GBP2024-01-01 ~ 2024-12-31
Computers
-34,228 GBP2024-01-01 ~ 2024-12-31
Other
-92,346 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-130,413 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,029 GBP2023-12-31
Computers
24,070 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
57,420 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
15,419 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,382 GBP2024-01-01 ~ 2024-12-31
Computers
-26,823 GBP2024-01-01 ~ 2024-12-31
Other
-44,634 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-72,839 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,810 GBP2023-12-31
Computers
10,158 GBP2023-12-31
Other
60,025 GBP2023-12-31
Other Debtors
Non-current
121,938 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,170,768 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
12,184,207 GBP2023-12-31
Other Debtors
Current
848,786 GBP2024-12-31
162,841 GBP2023-12-31
Prepayments/Accrued Income
Current
14,450 GBP2024-12-31
1,994,987 GBP2023-12-31
Trade Creditors/Trade Payables
Current
50,369 GBP2024-12-31
302,853 GBP2023-12-31
Amounts owed to group undertakings
Current
681,208 GBP2024-12-31
14,656,039 GBP2023-12-31
Corporation Tax Payable
Current
744,141 GBP2023-12-31
Taxation/Social Security Payable
Current
629,041 GBP2023-12-31
Other Creditors
Current
3,203 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
55,418 GBP2024-12-31
4,732,792 GBP2023-12-31
Creditors
Current
786,995 GBP2024-12-31
21,068,069 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
136,373 GBP2023-12-31
Between one and five year
33,534 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
169,907 GBP2023-12-31