Average Number of Employees
522023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Turnover/Revenue
39,596,811 GBP2023-01-01 ~ 2023-12-31
13,901,353 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-26,128,416 GBP2023-01-01 ~ 2023-12-31
-5,653,106 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
13,468,395 GBP2023-01-01 ~ 2023-12-31
8,248,247 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-12,438,320 GBP2023-01-01 ~ 2023-12-31
-7,695,619 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,030,075 GBP2023-01-01 ~ 2023-12-31
552,628 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,182 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,044,257 GBP2023-01-01 ~ 2023-12-31
552,628 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
201,135 GBP2023-01-01 ~ 2023-12-31
405,254 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
72,993 GBP2023-12-31
82,282 GBP2022-12-31
Fixed Assets
72,993 GBP2023-12-31
82,282 GBP2022-12-31
Debtors
Non-current
121,938 GBP2023-12-31
121,938 GBP2022-12-31
Current
21,512,803 GBP2023-12-31
5,846,483 GBP2022-12-31
Cash at bank and in hand
940,978 GBP2023-12-31
2,606,244 GBP2022-12-31
Current Assets
22,575,719 GBP2023-12-31
8,574,665 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-21,068,069 GBP2023-12-31
-7,277,439 GBP2022-12-31
Net Current Assets/Liabilities
1,507,650 GBP2023-12-31
1,297,226 GBP2022-12-31
Total Assets Less Current Liabilities
1,580,643 GBP2023-12-31
1,379,508 GBP2022-12-31
Net Assets/Liabilities
1,580,643 GBP2023-12-31
1,379,508 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2022-01-01
Retained earnings (accumulated losses)
1,580,641 GBP2023-12-31
1,379,506 GBP2022-12-31
974,252 GBP2022-01-01
Equity
1,580,643 GBP2023-12-31
1,379,508 GBP2022-12-31
974,254 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
201,135 GBP2023-01-01 ~ 2023-12-31
405,254 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
201,135 GBP2023-01-01 ~ 2023-12-31
405,254 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
201,135 GBP2023-01-01 ~ 2023-12-31
405,254 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
22,730 GBP2023-01-01 ~ 2023-12-31
16,873 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
940,979 GBP2023-12-31
2,606,244 GBP2022-12-31
2,403,893 GBP2022-01-01
Audit Fees/Expenses
40,000 GBP2023-01-01 ~ 2023-12-31
27,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
6,730,220 GBP2023-01-01 ~ 2023-12-31
4,709,813 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
540,489 GBP2023-01-01 ~ 2023-12-31
451,423 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,337,740 GBP2023-01-01 ~ 2023-12-31
5,213,086 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
261,064 GBP2023-01-01 ~ 2023-12-31
104,999 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,839 GBP2023-12-31
2,788 GBP2022-12-31
Computers
34,228 GBP2023-12-31
21,838 GBP2022-12-31
Other
92,346 GBP2023-12-31
92,346 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
130,413 GBP2023-12-31
116,972 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
630 GBP2022-12-31
Computers
20,208 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
34,690 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
3,862 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
22,730 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,029 GBP2023-12-31
Computers
24,070 GBP2023-12-31
Other
32,321 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
57,420 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
2,810 GBP2023-12-31
2,158 GBP2022-12-31
Computers
10,158 GBP2023-12-31
1,630 GBP2022-12-31
Other
60,025 GBP2023-12-31
78,494 GBP2022-12-31
Other Debtors
Non-current
121,938 GBP2023-12-31
121,938 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,170,768 GBP2023-12-31
1,741,687 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
12,184,207 GBP2023-12-31
1,303,834 GBP2022-12-31
Other Debtors
Current
162,841 GBP2023-12-31
42,552 GBP2022-12-31
Prepayments/Accrued Income
Current
1,994,987 GBP2023-12-31
2,758,410 GBP2022-12-31
Trade Creditors/Trade Payables
Current
302,853 GBP2023-12-31
284,512 GBP2022-12-31
Amounts owed to group undertakings
Current
14,656,039 GBP2023-12-31
3,106,583 GBP2022-12-31
Corporation Tax Payable
Current
744,141 GBP2023-12-31
106,100 GBP2022-12-31
Taxation/Social Security Payable
Current
629,041 GBP2023-12-31
754,592 GBP2022-12-31
Other Creditors
Current
3,203 GBP2023-12-31
8,917 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,732,792 GBP2023-12-31
3,016,735 GBP2022-12-31
Creditors
Current
21,068,069 GBP2023-12-31
7,277,439 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
136,373 GBP2023-12-31
136,000 GBP2022-12-31
Between one and five year
33,534 GBP2023-12-31
169,907 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
169,907 GBP2023-12-31
305,907 GBP2022-12-31