28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Turnover/Revenue
12,792,554 GBP2024-01-01 ~ 2024-12-31
11,573,016 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-9,096,471 GBP2024-01-01 ~ 2024-12-31
-7,584,187 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,696,083 GBP2024-01-01 ~ 2024-12-31
3,988,829 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,589,769 GBP2024-01-01 ~ 2024-12-31
-3,346,283 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
106,314 GBP2024-01-01 ~ 2024-12-31
642,546 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
18,775 GBP2024-01-01 ~ 2024-12-31
12,808 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
12,116 GBP2024-01-01 ~ 2024-12-31
570,725 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,496 GBP2024-01-01 ~ 2024-12-31
430,330 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,559,560 GBP2024-12-31
3,847,181 GBP2023-12-31
Total Inventories
2,522,962 GBP2024-12-31
2,785,892 GBP2023-12-31
Debtors
Current
2,089,747 GBP2024-12-31
1,750,505 GBP2023-12-31
Cash at bank and in hand
955,391 GBP2024-12-31
1,125,263 GBP2023-12-31
Current Assets
5,568,100 GBP2024-12-31
5,661,660 GBP2023-12-31
Net Current Assets/Liabilities
1,711,246 GBP2024-12-31
1,507,600 GBP2023-12-31
Total Assets Less Current Liabilities
5,270,806 GBP2024-12-31
5,354,781 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-860,967 GBP2024-12-31
-993,239 GBP2023-12-31
Net Assets/Liabilities
3,682,827 GBP2024-12-31
3,677,331 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,632,827 GBP2024-12-31
3,627,331 GBP2023-12-31
3,197,001 GBP2022-12-31
Equity
3,682,827 GBP2024-12-31
3,677,331 GBP2023-12-31
3,247,001 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,496 GBP2024-01-01 ~ 2024-12-31
430,330 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
882,492 GBP2024-01-01 ~ 2024-12-31
805,381 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,724,333 GBP2024-01-01 ~ 2024-12-31
1,641,030 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
197,664 GBP2024-01-01 ~ 2024-12-31
195,501 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,071,395 GBP2024-01-01 ~ 2024-12-31
1,954,896 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
122024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Director Remuneration
152,439 GBP2024-01-01 ~ 2024-12-31
176,821 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,495 GBP2024-01-01 ~ 2024-12-31
14,065 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,866 GBP2024-01-01 ~ 2024-12-31
140,395 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
3,029 GBP2024-01-01 ~ 2024-12-31
134,235 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
625,372 GBP2024-12-31
634,238 GBP2023-12-31
Deferred Tax Liabilities
625,372 GBP2024-12-31
634,238 GBP2023-12-31
Intangible Assets - Gross Cost
Development expenditure
33,265 GBP2024-12-31
33,265 GBP2023-12-31
Intangible Assets - Gross Cost
33,265 GBP2024-12-31
33,265 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
33,265 GBP2024-12-31
33,265 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
33,265 GBP2024-12-31
33,265 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
286,785 GBP2024-12-31
286,785 GBP2023-12-31
Tools/Equipment for furniture and fittings
7,353,297 GBP2024-12-31
7,418,624 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,640,082 GBP2024-12-31
7,705,409 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-789,481 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-789,481 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
284,193 GBP2024-12-31
282,555 GBP2023-12-31
Tools/Equipment for furniture and fittings
3,796,329 GBP2024-12-31
3,575,673 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,080,522 GBP2024-12-31
3,858,228 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,638 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
880,854 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
882,492 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-660,198 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-660,198 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,592 GBP2024-12-31
4,230 GBP2023-12-31
Tools/Equipment for furniture and fittings
3,556,968 GBP2024-12-31
3,842,951 GBP2023-12-31
Finished Goods/Goods for Resale
2,522,962 GBP2024-12-31
2,785,892 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,587,290 GBP2024-12-31
1,345,111 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
46,014 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
2,089,747 GBP2024-12-31
1,750,505 GBP2023-12-31
Cash and Cash Equivalents
955,391 GBP2024-12-31
1,125,263 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
860,967 GBP2024-12-31
993,239 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
625,372 GBP2024-12-31
634,238 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
381,897 GBP2024-12-31
270,081 GBP2023-12-31
Between two and five year
279,908 GBP2024-12-31
374,254 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
661,805 GBP2024-12-31
644,335 GBP2023-12-31